Pacific Image Electronics Co., Ltd. (TPEX:6228)
23.00
-0.60 (-2.54%)
Mar 10, 2026, 1:09 PM CST
Pacific Image Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 43.65 | 42.74 | 34.18 | 45.96 | 98.43 | 94.04 | Upgrade
|
| Revenue Growth (YoY) | -3.76% | 25.04% | -25.63% | -53.30% | 4.66% | 45.67% | Upgrade
|
| Cost of Revenue | 28.14 | 30.42 | 22.09 | 30.51 | 47.04 | 75.24 | Upgrade
|
| Gross Profit | 15.51 | 12.32 | 12.09 | 15.45 | 51.39 | 18.81 | Upgrade
|
| Selling, General & Admin | 31.51 | 32.2 | 33.58 | 32.28 | 40.01 | 36.84 | Upgrade
|
| Research & Development | 6.04 | 9.12 | 10.41 | 11.63 | 11.93 | 8.39 | Upgrade
|
| Operating Expenses | 37.55 | 41.32 | 43.99 | 43.91 | 51.95 | 45.22 | Upgrade
|
| Operating Income | -22.04 | -29 | -31.9 | -28.46 | -0.56 | -26.42 | Upgrade
|
| Interest Expense | -2.53 | -2.1 | -2.53 | -2.53 | -2.3 | -2.5 | Upgrade
|
| Interest & Investment Income | 2.44 | 2.55 | 0.91 | 0.16 | 0.15 | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.92 | 4.59 | -0.25 | 7.52 | -3.09 | -2.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.7 | 1.85 | 3.06 | 1.31 | 1.44 | 2.93 | Upgrade
|
| EBT Excluding Unusual Items | -23.36 | -22.11 | -30.71 | -22 | -4.35 | -28.06 | Upgrade
|
| Pretax Income | -23.36 | -22.11 | -30.71 | -22 | -4.35 | -28.06 | Upgrade
|
| Income Tax Expense | - | 0.03 | 2.73 | 3.58 | 0.89 | 0.79 | Upgrade
|
| Net Income | -23.36 | -22.13 | -33.44 | -25.58 | -5.24 | -28.85 | Upgrade
|
| Net Income to Common | -23.36 | -22.13 | -33.44 | -25.58 | -5.24 | -28.85 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 22 | 20 | 20 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 22 | 20 | 20 | 17 | Upgrade
|
| Shares Change (YoY) | 6.05% | 16.15% | 10.41% | 2.82% | 15.26% | 16.05% | Upgrade
|
| EPS (Basic) | -0.90 | -0.86 | -1.51 | -1.27 | -0.27 | -1.70 | Upgrade
|
| EPS (Diluted) | -0.90 | -0.86 | -1.51 | -1.27 | -0.27 | -1.70 | Upgrade
|
| Free Cash Flow | -8.77 | -15.34 | -27.56 | -36.34 | -7.05 | 2.18 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.59 | -1.24 | -1.81 | -0.36 | 0.13 | Upgrade
|
| Gross Margin | 35.54% | 28.82% | 35.38% | 33.62% | 52.21% | 20.00% | Upgrade
|
| Operating Margin | -50.50% | -67.84% | -93.31% | -61.91% | -0.57% | -28.09% | Upgrade
|
| Profit Margin | -53.51% | -51.78% | -97.84% | -55.66% | -5.32% | -30.68% | Upgrade
|
| Free Cash Flow Margin | -20.08% | -35.90% | -80.63% | -79.07% | -7.17% | 2.32% | Upgrade
|
| EBITDA | -18.54 | -25.5 | -28.02 | -24.45 | 3.67 | -19.89 | Upgrade
|
| EBITDA Margin | -42.49% | -59.67% | -81.98% | -53.19% | 3.73% | -21.15% | Upgrade
|
| D&A For EBITDA | 3.5 | 3.49 | 3.87 | 4.01 | 4.23 | 6.53 | Upgrade
|
| EBIT | -22.04 | -29 | -31.9 | -28.46 | -0.56 | -26.42 | Upgrade
|
| EBIT Margin | -50.50% | -67.84% | -93.31% | -61.91% | -0.57% | -28.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.