V-TAC Technology Co.,Ltd. (TPEX:6229)
Taiwan
· Delayed Price · Currency is TWD 25.35
0.00 (0.00%)
Apr 29, 2026, 1:30 PM CST
V-TAC Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1.98 | 21.7 | 1.93 | 79.14 | 160 | Upgrade
|
| Depreciation & Amortization | 7.31 | 8.02 | 11.94 | 23.44 | 8.97 | Upgrade
|
| Other Amortization | - | - | - | 0.63 | 0.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -15.75 | -16.63 | -15.58 | -34.44 | -75.98 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.36 | 0.95 | -0.17 | -0.46 | -0.22 | Upgrade
|
| Other Operating Activities | -16.43 | -5.54 | -4.23 | 34.72 | 33.82 | Upgrade
|
| Change in Accounts Receivable | 13.09 | -82.78 | -30.36 | 113.81 | -234.92 | Upgrade
|
| Change in Inventory | -54.28 | -47.47 | 117.8 | -33.29 | -91.66 | Upgrade
|
| Change in Accounts Payable | 48.64 | 96.59 | 2.19 | -151.1 | 117.48 | Upgrade
|
| Change in Unearned Revenue | -7.21 | 4.02 | -12.16 | -11.26 | 16.73 | Upgrade
|
| Change in Other Net Operating Assets | -102.01 | -11.58 | -14.65 | -16.01 | 19.01 | Upgrade
|
| Operating Cash Flow | -123.3 | -32.71 | 56.72 | 5.17 | -46.34 | Upgrade
|
| Operating Cash Flow Growth | - | - | 996.91% | - | - | Upgrade
|
| Capital Expenditures | -1.41 | -0.53 | -1.29 | -3.09 | -51.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | - | - | - | 0.02 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -1.09 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | -52.38 | Upgrade
|
| Investment in Securities | -24.63 | -88.56 | -4.14 | 13.55 | 16.5 | Upgrade
|
| Other Investing Activities | 9.33 | 4.48 | 12.7 | 1.95 | 6.54 | Upgrade
|
| Investing Cash Flow | -16.71 | -84.61 | 7.28 | 12.4 | -82.3 | Upgrade
|
| Short-Term Debt Issued | 217.42 | 15.3 | 1,020 | 1,092 | 698.13 | Upgrade
|
| Long-Term Debt Issued | - | 35 | - | - | 42.62 | Upgrade
|
| Total Debt Issued | 217.42 | 50.3 | 1,020 | 1,092 | 740.75 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,032 | -1,102 | -548.36 | Upgrade
|
| Long-Term Debt Repaid | -40.83 | -6.06 | -9.93 | -20.87 | -8.03 | Upgrade
|
| Total Debt Repaid | -40.83 | -6.06 | -1,042 | -1,122 | -556.39 | Upgrade
|
| Net Debt Issued (Repaid) | 176.59 | 44.24 | -21.98 | -30.16 | 184.37 | Upgrade
|
| Issuance of Common Stock | - | 110.02 | - | - | - | Upgrade
|
| Common Dividends Paid | -40.36 | -17.82 | -57.03 | -89.1 | -36.35 | Upgrade
|
| Other Financing Activities | 0.17 | 0.23 | -0.05 | 0.05 | 0.2 | Upgrade
|
| Financing Cash Flow | 136.39 | 136.67 | -79.05 | -119.21 | 148.21 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.64 | 11.48 | 0.9 | 14.66 | -2.86 | Upgrade
|
| Net Cash Flow | -6.25 | 30.83 | -14.15 | -86.98 | 16.71 | Upgrade
|
| Free Cash Flow | -124.71 | -33.24 | 55.43 | 2.08 | -98.22 | Upgrade
|
| Free Cash Flow Growth | - | - | 2568.95% | - | - | Upgrade
|
| Free Cash Flow Margin | -5.79% | -1.85% | 5.04% | 0.13% | -4.65% | Upgrade
|
| Free Cash Flow Per Share | -3.09 | -0.93 | 1.55 | 0.06 | -2.73 | Upgrade
|
| Cash Interest Paid | 15.9 | 11.44 | 6.41 | 5.22 | 2.31 | Upgrade
|
| Cash Income Tax Paid | 11.84 | 12.16 | 0.22 | 12.75 | 19.24 | Upgrade
|
| Levered Free Cash Flow | -161.62 | -168.37 | 30.88 | -16.38 | -124.15 | Upgrade
|
| Unlevered Free Cash Flow | -151.67 | -161.23 | 34.82 | -12.87 | -122.53 | Upgrade
|
| Change in Working Capital | -101.76 | -41.22 | 62.82 | -97.86 | -173.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.