iBase Solution CO., LTD (TPEX:6441)
Taiwan
· Delayed Price · Currency is TWD 32.10
+1.75 (5.77%)
Apr 29, 2026, 1:30 PM CST
iBase Solution CO., LTD Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 235.26 | 540.29 | 587.61 | 468.65 | 1,431 | Upgrade
|
| Other Revenue | - | - | 95.19 | 112.66 | 95.39 | Upgrade
|
| Revenue | 235.26 | 540.29 | 682.8 | 581.31 | 1,526 | Upgrade
|
| Revenue Growth (YoY) | -56.46% | -20.87% | 17.46% | -61.91% | 22.48% | Upgrade
|
| Cost of Revenue | 260.96 | 427.63 | 574.39 | 480.36 | 1,424 | Upgrade
|
| Gross Profit | -25.7 | 112.66 | 108.41 | 100.96 | 102.8 | Upgrade
|
| Selling, General & Admin | 152.89 | 150.74 | 135.21 | 127.96 | 184.33 | Upgrade
|
| Research & Development | 36.9 | 50.86 | 56.84 | 38.24 | 46.87 | Upgrade
|
| Operating Expenses | 244.36 | 269.28 | 196.48 | 167.34 | 258.71 | Upgrade
|
| Operating Income | -270.06 | -156.62 | -88.07 | -66.39 | -155.91 | Upgrade
|
| Interest Expense | -9.5 | -7.91 | -8.63 | -22.7 | -17.94 | Upgrade
|
| Interest & Investment Income | 8.21 | 10.56 | 10.83 | 5.77 | 0.63 | Upgrade
|
| Earnings From Equity Investments | -3.54 | -1.41 | -0.15 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4.46 | 14.06 | 2.59 | 77.7 | -4.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.35 | -8.07 | 1.1 | 10.39 | -10.32 | Upgrade
|
| EBT Excluding Unusual Items | -282.69 | -149.38 | -82.32 | 4.77 | -188.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -9.13 | 2.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0.15 | 2.41 | -0 | 62.87 | Upgrade
|
| Other Unusual Items | 0.01 | - | - | 0.02 | -0.22 | Upgrade
|
| Pretax Income | -282.71 | -158.37 | -76.98 | 4.79 | -125.74 | Upgrade
|
| Income Tax Expense | -0.8 | -16.82 | -8.53 | 5.83 | 9.19 | Upgrade
|
| Earnings From Continuing Operations | -281.91 | -141.55 | -68.45 | -1.04 | -134.93 | Upgrade
|
| Minority Interest in Earnings | 6.96 | - | -1.53 | 1.89 | 12.43 | Upgrade
|
| Net Income | -274.95 | -141.55 | -69.98 | 0.85 | -122.49 | Upgrade
|
| Net Income to Common | -274.95 | -141.55 | -69.98 | 0.85 | -122.49 | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 49 | 43 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 49 | 43 | 42 | Upgrade
|
| Shares Change (YoY) | - | 7.81% | 14.24% | 1.94% | 12.61% | Upgrade
|
| EPS (Basic) | -5.16 | -2.65 | -1.42 | 0.02 | -2.88 | Upgrade
|
| EPS (Diluted) | -5.16 | -2.65 | -1.42 | 0.02 | -2.88 | Upgrade
|
| Free Cash Flow | -82.3 | -68.68 | -132.85 | -528.23 | -55.76 | Upgrade
|
| Free Cash Flow Per Share | -1.54 | -1.29 | -2.69 | -12.20 | -1.31 | Upgrade
|
| Gross Margin | -10.93% | 20.85% | 15.88% | 17.37% | 6.73% | Upgrade
|
| Operating Margin | -114.79% | -28.99% | -12.90% | -11.42% | -10.21% | Upgrade
|
| Profit Margin | -116.87% | -26.20% | -10.25% | 0.15% | -8.03% | Upgrade
|
| Free Cash Flow Margin | -34.98% | -12.71% | -19.46% | -90.87% | -3.65% | Upgrade
|
| EBITDA | -228.01 | -96.65 | -42.26 | -34.17 | -125.43 | Upgrade
|
| EBITDA Margin | -96.92% | -17.89% | -6.19% | -5.88% | -8.22% | Upgrade
|
| D&A For EBITDA | 42.05 | 59.97 | 45.82 | 32.21 | 30.47 | Upgrade
|
| EBIT | -270.06 | -156.62 | -88.07 | -66.39 | -155.91 | Upgrade
|
| EBIT Margin | -114.79% | -28.99% | -12.90% | -11.42% | -10.21% | Upgrade
|
| Effective Tax Rate | - | - | - | 121.73% | - | Upgrade
|
| Revenue as Reported | - | - | 682.8 | 581.31 | 1,526 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.