Egis Technology Inc. (TPEX:6462)
121.00
+2.50 (2.11%)
Apr 29, 2026, 1:30 PM CST
Egis Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,327 | 4,795 | 3,849 | 3,289 | 3,443 | Upgrade
|
| Revenue Growth (YoY) | 11.11% | 24.59% | 17.00% | -4.46% | -44.69% | Upgrade
|
| Cost of Revenue | 3,490 | 2,906 | 2,673 | 2,127 | 2,073 | Upgrade
|
| Gross Profit | 1,838 | 1,889 | 1,176 | 1,162 | 1,370 | Upgrade
|
| Selling, General & Admin | 1,263 | 923.52 | 762.54 | 581.81 | 475.21 | Upgrade
|
| Research & Development | 2,254 | 2,005 | 1,559 | 1,542 | 1,195 | Upgrade
|
| Other Operating Expenses | - | - | 0.08 | - | - | Upgrade
|
| Operating Expenses | 3,541 | 3,093 | 2,321 | 2,124 | 1,670 | Upgrade
|
| Operating Income | -1,704 | -1,204 | -1,145 | -961.66 | -300.42 | Upgrade
|
| Interest Expense | -172.52 | -122.63 | -59.91 | -33.3 | -14.29 | Upgrade
|
| Interest & Investment Income | 113.7 | 122.43 | 74.7 | 81.2 | 19.45 | Upgrade
|
| Earnings From Equity Investments | -115.74 | -120.08 | -170.15 | -50.77 | -1.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -61.35 | 67.41 | 8.9 | 125.65 | -35.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.49 | -48.13 | 185.96 | 6.42 | -4.27 | Upgrade
|
| EBT Excluding Unusual Items | -1,908 | -1,305 | -1,106 | -832.47 | -336.02 | Upgrade
|
| Impairment of Goodwill | -112.52 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -91.51 | -140.69 | 19.82 | -100.28 | 26.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.45 | -0.27 | -0.84 | 1.67 | -1.02 | Upgrade
|
| Asset Writedown | - | -1.84 | - | - | - | Upgrade
|
| Other Unusual Items | 0.2 | 2.7 | 3.2 | - | 0.5 | Upgrade
|
| Pretax Income | -2,112 | -1,445 | -1,083 | -931.07 | -310.35 | Upgrade
|
| Income Tax Expense | 146.28 | -61.84 | -79.98 | -28.73 | -78.57 | Upgrade
|
| Earnings From Continuing Operations | -2,259 | -1,383 | -1,003 | -902.34 | -231.77 | Upgrade
|
| Minority Interest in Earnings | 660.65 | 358.56 | 281.46 | 49.5 | 16.17 | Upgrade
|
| Net Income | -1,598 | -1,025 | -722 | -852.84 | -215.61 | Upgrade
|
| Net Income to Common | -1,598 | -1,025 | -722 | -852.84 | -215.61 | Upgrade
|
| Shares Outstanding (Basic) | 91 | 81 | 72 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 81 | 72 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | 13.17% | 11.34% | 4.55% | - | -0.48% | Upgrade
|
| EPS (Basic) | -17.51 | -12.71 | -9.97 | -12.31 | -3.11 | Upgrade
|
| EPS (Diluted) | -17.51 | -12.71 | -9.97 | -12.31 | -3.11 | Upgrade
|
| Free Cash Flow | -306.53 | -286.34 | -39.31 | -1,790 | -785.74 | Upgrade
|
| Free Cash Flow Per Share | -3.36 | -3.55 | -0.54 | -25.84 | -11.34 | Upgrade
|
| Dividend Per Share | - | - | - | 3.000 | 10.000 | Upgrade
|
| Dividend Growth | - | - | - | -70.00% | -33.33% | Upgrade
|
| Gross Margin | 34.49% | 39.39% | 30.55% | 35.34% | 39.79% | Upgrade
|
| Operating Margin | -31.98% | -25.11% | -29.75% | -29.24% | -8.73% | Upgrade
|
| Profit Margin | -29.99% | -21.37% | -18.76% | -25.93% | -6.26% | Upgrade
|
| Free Cash Flow Margin | -5.75% | -5.97% | -1.02% | -54.43% | -22.82% | Upgrade
|
| EBITDA | -1,211 | -719.79 | -921.09 | -833.85 | -244.98 | Upgrade
|
| EBITDA Margin | -22.74% | -15.01% | -23.93% | -25.35% | -7.12% | Upgrade
|
| D&A For EBITDA | 492.14 | 484.26 | 224.02 | 127.81 | 55.44 | Upgrade
|
| EBIT | -1,704 | -1,204 | -1,145 | -961.66 | -300.42 | Upgrade
|
| EBIT Margin | -31.98% | -25.11% | -29.75% | -29.24% | -8.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.