meimaii Technology Co., Ltd (TPEX:6473)
Taiwan
· Delayed Price · Currency is TWD 7.97
+0.04 (0.50%)
At close: Mar 9, 2026
meimaii Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 97.19 | 152.86 | 173.41 | 180.49 | 185.29 | 79.1 | Upgrade
|
| Revenue Growth (YoY) | -52.29% | -11.85% | -3.92% | -2.59% | 134.24% | -44.05% | Upgrade
|
| Cost of Revenue | 33.33 | 55.65 | 52.88 | 13 | 28.07 | 42.55 | Upgrade
|
| Gross Profit | 63.86 | 97.2 | 120.52 | 167.49 | 157.21 | 36.56 | Upgrade
|
| Selling, General & Admin | 115.79 | 143.74 | 152.48 | 174.33 | 163.25 | 42.75 | Upgrade
|
| Operating Expenses | 115.79 | 143.74 | 152.48 | 174.33 | 163.64 | 42.82 | Upgrade
|
| Operating Income | -51.93 | -46.54 | -31.96 | -6.84 | -6.42 | -6.26 | Upgrade
|
| Interest Expense | -0.37 | - | - | -0.58 | -0.74 | -1.07 | Upgrade
|
| Interest & Investment Income | 1.52 | 1.44 | 0.72 | 0.16 | 0.04 | 0.07 | Upgrade
|
| Earnings From Equity Investments | -1.05 | 2.16 | 4.48 | 1.32 | - | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.92 | 1.15 | -0.12 | -1.27 | 0.18 | -0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.92 | 2.16 | 0.02 | -0.03 | 0.72 | 6.67 | Upgrade
|
| EBT Excluding Unusual Items | -46.84 | -39.64 | -26.86 | -7.23 | -6.22 | -0.84 | Upgrade
|
| Impairment of Goodwill | -1.94 | -1.94 | -12.93 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.88 | - | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.2 | 1.35 | -0.76 | - | Upgrade
|
| Other Unusual Items | - | - | 0.03 | 0.08 | - | - | Upgrade
|
| Pretax Income | -48.77 | -41.58 | -39.95 | -1.91 | -6.98 | -0.94 | Upgrade
|
| Income Tax Expense | - | - | - | 3.93 | 2.1 | 0.08 | Upgrade
|
| Earnings From Continuing Operations | -48.77 | -41.58 | -39.95 | -5.84 | -9.08 | -1.02 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -6.16 | - | - | Upgrade
|
| Net Income to Company | -48.77 | -41.58 | -39.95 | -12 | -9.08 | -1.02 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.23 | 0.22 | 1.27 | Upgrade
|
| Net Income | -48.77 | -41.58 | -39.95 | -11.76 | -8.87 | 0.26 | Upgrade
|
| Net Income to Common | -48.77 | -41.58 | -39.95 | -11.76 | -8.87 | 0.26 | Upgrade
|
| Shares Outstanding (Basic) | 38 | 29 | 22 | 21 | 15 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 29 | 22 | 21 | 15 | 12 | Upgrade
|
| Shares Change (YoY) | 75.70% | 34.35% | 4.70% | 39.87% | 25.94% | 4.13% | Upgrade
|
| EPS (Basic) | -1.27 | -1.41 | -1.82 | -0.56 | -0.59 | 0.02 | Upgrade
|
| EPS (Diluted) | -1.27 | -1.41 | -1.82 | -0.56 | -0.59 | 0.02 | Upgrade
|
| Free Cash Flow | -97.09 | -39.36 | -53.03 | 15.5 | 6 | 3.02 | Upgrade
|
| Free Cash Flow Per Share | -2.52 | -1.34 | -2.42 | 0.74 | 0.40 | 0.25 | Upgrade
|
| Gross Margin | 65.71% | 63.59% | 69.50% | 92.80% | 84.85% | 46.22% | Upgrade
|
| Operating Margin | -53.44% | -30.45% | -18.43% | -3.79% | -3.47% | -7.92% | Upgrade
|
| Profit Margin | -50.18% | -27.20% | -23.04% | -6.52% | -4.79% | 0.32% | Upgrade
|
| Free Cash Flow Margin | -99.91% | -25.75% | -30.58% | 8.59% | 3.24% | 3.81% | Upgrade
|
| EBITDA | -41.43 | -37.07 | -24.91 | 0.89 | 2.46 | -3.5 | Upgrade
|
| EBITDA Margin | -42.63% | -24.25% | -14.37% | 0.50% | 1.33% | -4.43% | Upgrade
|
| D&A For EBITDA | 10.5 | 9.47 | 7.05 | 7.73 | 8.88 | 2.76 | Upgrade
|
| EBIT | -51.93 | -46.54 | -31.96 | -6.84 | -6.42 | -6.26 | Upgrade
|
| EBIT Margin | -53.44% | -30.45% | -18.43% | -3.79% | -3.47% | -7.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.