meimaii Technology Co., Ltd (TPEX:6473)
9.72
-0.12 (-1.22%)
Apr 29, 2026, 2:00 PM CST
meimaii Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 72.14 | 152.86 | 173.41 | 180.49 | 185.29 | Upgrade
|
| Revenue Growth (YoY) | -52.80% | -11.85% | -3.92% | -2.59% | 134.24% | Upgrade
|
| Cost of Revenue | 40.24 | 55.65 | 52.88 | 13 | 28.07 | Upgrade
|
| Gross Profit | 31.9 | 97.2 | 120.52 | 167.49 | 157.21 | Upgrade
|
| Selling, General & Admin | 83.12 | 143.74 | 152.48 | 174.33 | 163.25 | Upgrade
|
| Operating Expenses | 83.12 | 143.74 | 152.48 | 174.33 | 163.64 | Upgrade
|
| Operating Income | -51.22 | -46.54 | -31.96 | -6.84 | -6.42 | Upgrade
|
| Interest Expense | -1.4 | -0.67 | -0.15 | -0.58 | -0.74 | Upgrade
|
| Interest & Investment Income | 1.2 | 1.44 | 0.72 | 0.16 | 0.04 | Upgrade
|
| Earnings From Equity Investments | -2.7 | 2.16 | 4.48 | 1.32 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.78 | 1.15 | -0.12 | -1.27 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.15 | 2.83 | 0.17 | -0.03 | 0.72 | Upgrade
|
| EBT Excluding Unusual Items | -46.74 | -39.64 | -26.86 | -7.23 | -6.22 | Upgrade
|
| Impairment of Goodwill | -59.8 | -1.94 | -12.93 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.88 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.2 | 1.35 | -0.76 | Upgrade
|
| Other Unusual Items | - | - | 0.03 | 0.08 | - | Upgrade
|
| Pretax Income | -106.54 | -41.58 | -39.95 | -1.91 | -6.98 | Upgrade
|
| Income Tax Expense | - | - | - | 3.93 | 2.1 | Upgrade
|
| Earnings From Continuing Operations | -106.54 | -41.58 | -39.95 | -5.84 | -9.08 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -6.16 | - | Upgrade
|
| Net Income to Company | -106.54 | -41.58 | -39.95 | -12 | -9.08 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.23 | 0.22 | Upgrade
|
| Net Income | -106.54 | -41.58 | -39.95 | -11.76 | -8.87 | Upgrade
|
| Net Income to Common | -106.54 | -41.58 | -39.95 | -11.76 | -8.87 | Upgrade
|
| Shares Outstanding (Basic) | 40 | 29 | 22 | 21 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 29 | 22 | 21 | 15 | Upgrade
|
| Shares Change (YoY) | 35.99% | 34.35% | 4.70% | 39.87% | 25.94% | Upgrade
|
| EPS (Basic) | -2.66 | -1.41 | -1.82 | -0.56 | -0.59 | Upgrade
|
| EPS (Diluted) | -2.66 | -1.41 | -1.82 | -0.56 | -0.59 | Upgrade
|
| Free Cash Flow | -67.58 | -39.36 | -53.03 | 15.5 | 6 | Upgrade
|
| Free Cash Flow Per Share | -1.69 | -1.34 | -2.42 | 0.74 | 0.40 | Upgrade
|
| Gross Margin | 44.22% | 63.59% | 69.50% | 92.80% | 84.85% | Upgrade
|
| Operating Margin | -71.00% | -30.45% | -18.43% | -3.79% | -3.47% | Upgrade
|
| Profit Margin | -147.68% | -27.20% | -23.04% | -6.52% | -4.79% | Upgrade
|
| Free Cash Flow Margin | -93.67% | -25.75% | -30.58% | 8.59% | 3.24% | Upgrade
|
| EBITDA | -42.57 | -37.07 | -24.91 | 0.89 | 2.46 | Upgrade
|
| EBITDA Margin | -59.01% | -24.25% | -14.37% | 0.50% | 1.33% | Upgrade
|
| D&A For EBITDA | 8.65 | 9.47 | 7.05 | 7.73 | 8.88 | Upgrade
|
| EBIT | -51.22 | -46.54 | -31.96 | -6.84 | -6.42 | Upgrade
|
| EBIT Margin | -71.00% | -30.45% | -18.43% | -3.79% | -3.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.