Taiwan Hopax Chemicals Manufacturing Co., Ltd. (TPEX:6509)
41.80
-0.10 (-0.24%)
Apr 29, 2026, 1:30 PM CST
TPEX:6509 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,877 | 4,746 | 4,521 | 5,460 | 4,729 | Upgrade
|
| Revenue Growth (YoY) | 2.77% | 4.97% | -17.20% | 15.46% | 31.77% | Upgrade
|
| Cost of Revenue | 3,300 | 3,295 | 3,263 | 3,947 | 3,413 | Upgrade
|
| Gross Profit | 1,578 | 1,451 | 1,258 | 1,514 | 1,316 | Upgrade
|
| Selling, General & Admin | 606.04 | 618.22 | 562.18 | 621.75 | 590.16 | Upgrade
|
| Research & Development | 152.33 | 168.45 | 156.85 | 160.06 | 154.75 | Upgrade
|
| Operating Expenses | 764.3 | 791.06 | 717.5 | 777.36 | 751.6 | Upgrade
|
| Operating Income | 813.32 | 659.58 | 540.8 | 736.37 | 564.25 | Upgrade
|
| Interest Expense | -16.6 | -23.15 | -31.17 | -29.86 | -19.24 | Upgrade
|
| Interest & Investment Income | 25.55 | 17.02 | 9.68 | 5.65 | 3.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -22.33 | 44.14 | 23.05 | 69.74 | -15.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 27 | -15.61 | -4.77 | -0.22 | 37.81 | Upgrade
|
| EBT Excluding Unusual Items | 826.93 | 681.97 | 537.59 | 781.68 | 571.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.36 | -6.84 | -3.35 | -11.44 | -7.64 | Upgrade
|
| Pretax Income | 821.57 | 675.14 | 534.23 | 770.24 | 563.41 | Upgrade
|
| Income Tax Expense | 254.14 | 185.23 | 104.24 | 170.89 | 134.6 | Upgrade
|
| Net Income | 567.44 | 489.91 | 429.99 | 599.35 | 428.81 | Upgrade
|
| Net Income to Common | 567.44 | 489.91 | 429.99 | 599.35 | 428.81 | Upgrade
|
| Net Income Growth | 15.82% | 13.94% | -28.26% | 39.77% | 50.83% | Upgrade
|
| Shares Outstanding (Basic) | 198 | 181 | 173 | 173 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 192 | 179 | 179 | 174 | Upgrade
|
| Shares Change (YoY) | 9.86% | 7.21% | 0.06% | 3.23% | -0.63% | Upgrade
|
| EPS (Basic) | 2.87 | 2.71 | 2.48 | 3.46 | 2.48 | Upgrade
|
| EPS (Diluted) | 2.73 | 2.60 | 2.42 | 3.38 | 2.47 | Upgrade
|
| EPS Growth | 5.16% | 7.48% | -28.48% | 36.78% | 51.53% | Upgrade
|
| Free Cash Flow | 824.85 | 268.05 | 882.7 | 343.05 | 106.95 | Upgrade
|
| Free Cash Flow Per Share | 3.91 | 1.40 | 4.92 | 1.91 | 0.62 | Upgrade
|
| Dividend Per Share | 1.400 | 1.300 | 1.250 | 1.380 | 1.250 | Upgrade
|
| Dividend Growth | 7.69% | 4.00% | -9.42% | 10.40% | 25.00% | Upgrade
|
| Gross Margin | 32.35% | 30.57% | 27.83% | 27.72% | 27.82% | Upgrade
|
| Operating Margin | 16.68% | 13.90% | 11.96% | 13.49% | 11.93% | Upgrade
|
| Profit Margin | 11.63% | 10.32% | 9.51% | 10.98% | 9.07% | Upgrade
|
| Free Cash Flow Margin | 16.91% | 5.65% | 19.52% | 6.28% | 2.26% | Upgrade
|
| EBITDA | 1,105 | 949.23 | 836.94 | 1,010 | 839.88 | Upgrade
|
| EBITDA Margin | 22.66% | 20.00% | 18.51% | 18.51% | 17.76% | Upgrade
|
| D&A For EBITDA | 291.89 | 289.65 | 296.14 | 274.13 | 275.63 | Upgrade
|
| EBIT | 813.32 | 659.58 | 540.8 | 736.37 | 564.25 | Upgrade
|
| EBIT Margin | 16.68% | 13.90% | 11.96% | 13.49% | 11.93% | Upgrade
|
| Effective Tax Rate | 30.93% | 27.44% | 19.51% | 22.19% | 23.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.