Fu Chun Shin Machinery Manufacture Co., Ltd. (TPEX:6603)
25.40
-0.55 (-2.12%)
Apr 29, 2026, 1:30 PM CST
TPEX:6603 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,083 | 4,529 | 3,861 | 4,605 | 4,329 | Upgrade
|
| Revenue Growth (YoY) | 12.22% | 17.31% | -16.16% | 6.39% | 41.34% | Upgrade
|
| Cost of Revenue | 3,795 | 3,369 | 2,848 | 3,374 | 3,275 | Upgrade
|
| Gross Profit | 1,287 | 1,160 | 1,013 | 1,231 | 1,054 | Upgrade
|
| Selling, General & Admin | 970.99 | 900.19 | 836.45 | 830.27 | 740.46 | Upgrade
|
| Research & Development | 132.52 | 119.65 | 102.95 | 114.56 | 93.16 | Upgrade
|
| Operating Expenses | 1,114 | 1,023 | 959.67 | 971.64 | 850.14 | Upgrade
|
| Operating Income | 172.97 | 136.72 | 53.2 | 259.5 | 203.82 | Upgrade
|
| Interest Expense | -70.2 | -73.68 | -57.59 | -37.82 | -17.92 | Upgrade
|
| Interest & Investment Income | 32.09 | 28.61 | 30.74 | 23.49 | 28.8 | Upgrade
|
| Earnings From Equity Investments | -3.57 | -3.78 | -5.94 | -1.04 | 3.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -34.57 | 12.56 | -5.56 | -14.5 | -11.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 44.01 | 49.82 | 48.19 | 37.21 | 23.87 | Upgrade
|
| EBT Excluding Unusual Items | 140.73 | 150.25 | 63.04 | 266.82 | 230.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.34 | 12.45 | 13.09 | -4.27 | 10.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.1 | 0.53 | -3.32 | -1.49 | -8.61 | Upgrade
|
| Asset Writedown | -0.39 | -14.9 | - | -5.59 | -11.09 | Upgrade
|
| Other Unusual Items | 31.96 | -16.15 | -14.98 | -1.53 | 0.66 | Upgrade
|
| Pretax Income | 175.72 | 132.18 | 57.82 | 253.94 | 221.23 | Upgrade
|
| Income Tax Expense | 65.86 | 60.08 | 34.5 | 83.96 | 113.44 | Upgrade
|
| Earnings From Continuing Operations | 109.86 | 72.11 | 23.32 | 169.98 | 107.79 | Upgrade
|
| Minority Interest in Earnings | -9.39 | 6.66 | -2.73 | -10.52 | 9.85 | Upgrade
|
| Net Income | 100.47 | 78.77 | 20.6 | 159.46 | 117.64 | Upgrade
|
| Net Income to Common | 100.47 | 78.77 | 20.6 | 159.46 | 117.64 | Upgrade
|
| Net Income Growth | 27.56% | 282.41% | -87.08% | 35.54% | 896.04% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 158 | 157 | 156 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 186 | 157 | 167 | 155 | Upgrade
|
| Shares Change (YoY) | -10.87% | 18.11% | -5.84% | 7.83% | 0.41% | Upgrade
|
| EPS (Basic) | 0.61 | 0.50 | 0.13 | 1.02 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.46 | 0.13 | 0.97 | 0.76 | Upgrade
|
| EPS Growth | 32.15% | 253.95% | -86.58% | 27.26% | 905.85% | Upgrade
|
| Free Cash Flow | -100.98 | 39.57 | -217.86 | -448.97 | -127.33 | Upgrade
|
| Free Cash Flow Per Share | -0.61 | 0.21 | -1.39 | -2.69 | -0.82 | Upgrade
|
| Dividend Per Share | 0.400 | 0.300 | 0.150 | 0.291 | 0.286 | Upgrade
|
| Dividend Growth | 33.33% | 100.00% | -48.51% | 2.00% | 502.53% | Upgrade
|
| Gross Margin | 25.33% | 25.61% | 26.23% | 26.73% | 24.35% | Upgrade
|
| Operating Margin | 3.40% | 3.02% | 1.38% | 5.63% | 4.71% | Upgrade
|
| Profit Margin | 1.98% | 1.74% | 0.53% | 3.46% | 2.72% | Upgrade
|
| Free Cash Flow Margin | -1.99% | 0.87% | -5.64% | -9.75% | -2.94% | Upgrade
|
| EBITDA | 326.3 | 297 | 184.43 | 367.25 | 312.14 | Upgrade
|
| EBITDA Margin | 6.42% | 6.56% | 4.78% | 7.98% | 7.21% | Upgrade
|
| D&A For EBITDA | 153.33 | 160.27 | 131.22 | 107.76 | 108.31 | Upgrade
|
| EBIT | 172.97 | 136.72 | 53.2 | 259.5 | 203.82 | Upgrade
|
| EBIT Margin | 3.40% | 3.02% | 1.38% | 5.63% | 4.71% | Upgrade
|
| Effective Tax Rate | 37.48% | 45.45% | 59.66% | 33.06% | 51.28% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.