Taiwan Takisawa Technology Co., Ltd. (TPEX:6609)
Taiwan
· Delayed Price · Currency is TWD 38.75
+2.25 (6.16%)
Apr 29, 2026, 1:30 PM CST
TPEX:6609 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -110.75 | 187.22 | 130.42 | 369.72 | 181.53 | Upgrade
|
| Depreciation & Amortization | 87.94 | 90.25 | 86.54 | 82.57 | 69.28 | Upgrade
|
| Other Amortization | 6.15 | 5.3 | 4 | 3.44 | 4.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.19 | -0.03 | - | -0.33 | -0.01 | Upgrade
|
| Provision & Write-off of Bad Debts | 18.93 | 2.51 | -6.84 | 4.58 | -0 | Upgrade
|
| Other Operating Activities | 5.71 | -44.03 | -52.54 | 48.25 | 42.75 | Upgrade
|
| Change in Accounts Receivable | 516.29 | -459.29 | 221.65 | -245.83 | -66.16 | Upgrade
|
| Change in Inventory | -188.14 | -96.81 | 297.09 | 123.19 | -411.17 | Upgrade
|
| Change in Accounts Payable | -348.91 | 301.12 | -316.71 | -121.81 | 479.23 | Upgrade
|
| Change in Unearned Revenue | 86.83 | -32.03 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 18.38 | 92.71 | -144.82 | -149.05 | 166.97 | Upgrade
|
| Operating Cash Flow | 92.23 | 46.92 | 218.79 | 114.73 | 466.95 | Upgrade
|
| Operating Cash Flow Growth | 96.60% | -78.56% | 90.69% | -75.43% | - | Upgrade
|
| Capital Expenditures | -14.14 | -48.27 | -41.63 | -39.14 | -157.52 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.21 | 0.43 | - | 1.35 | 0.2 | Upgrade
|
| Sale (Purchase) of Intangibles | -5.9 | -4.24 | -3.38 | -5.67 | -2.71 | Upgrade
|
| Investment in Securities | - | - | - | - | 2.56 | Upgrade
|
| Other Investing Activities | 5.78 | 8.55 | 6.33 | 5.85 | -6.99 | Upgrade
|
| Investing Cash Flow | -14.05 | -43.53 | -38.68 | -37.6 | -164.47 | Upgrade
|
| Short-Term Debt Issued | - | - | 19.84 | - | 55.74 | Upgrade
|
| Long-Term Debt Issued | - | - | 300 | 420 | 315.59 | Upgrade
|
| Total Debt Issued | - | - | 319.84 | 420 | 371.33 | Upgrade
|
| Short-Term Debt Repaid | -85.68 | -125.03 | - | -609.21 | - | Upgrade
|
| Long-Term Debt Repaid | -15.04 | -691.38 | -394.7 | -221.7 | -271.88 | Upgrade
|
| Total Debt Repaid | -100.72 | -816.41 | -394.7 | -830.91 | -271.88 | Upgrade
|
| Net Debt Issued (Repaid) | -100.72 | -816.41 | -74.86 | -410.91 | 99.45 | Upgrade
|
| Common Dividends Paid | -55.79 | -65.21 | -217.37 | -108.68 | -57.97 | Upgrade
|
| Other Financing Activities | 42.42 | 169.38 | -0.02 | 0.04 | 1.14 | Upgrade
|
| Financing Cash Flow | -114.09 | -712.25 | -292.25 | -519.55 | 42.62 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.4 | 14.78 | -9.15 | 24.34 | -0.66 | Upgrade
|
| Net Cash Flow | -38.31 | -694.09 | -121.29 | -418.09 | 344.44 | Upgrade
|
| Free Cash Flow | 78.09 | -1.36 | 177.16 | 75.6 | 309.43 | Upgrade
|
| Free Cash Flow Growth | - | - | 134.35% | -75.57% | - | Upgrade
|
| Free Cash Flow Margin | 3.83% | -0.05% | 6.65% | 2.10% | 10.51% | Upgrade
|
| Free Cash Flow Per Share | 1.08 | -0.02 | 2.44 | 1.04 | 4.26 | Upgrade
|
| Cash Interest Paid | 6.71 | 16.18 | 28.4 | 22.41 | 14.79 | Upgrade
|
| Cash Income Tax Paid | 5.74 | 70.95 | 88.37 | 38.11 | 22.76 | Upgrade
|
| Levered Free Cash Flow | 129.62 | -121.84 | 142.11 | -84.82 | 243.91 | Upgrade
|
| Unlevered Free Cash Flow | 133.82 | -112.32 | 160.06 | -70.69 | 253.23 | Upgrade
|
| Change in Working Capital | 84.45 | -194.29 | 57.21 | -393.49 | 168.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.