Thai Kin Co., Ltd. (TPEX:6629)
117.50
0.00 (0.00%)
Apr 28, 2026, 1:30 PM CST
Thai Kin Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,742 | 1,618 | 1,185 | 1,352 | 1,359 | Upgrade
|
| Revenue Growth (YoY) | 7.66% | 36.62% | -12.40% | -0.52% | 7.46% | Upgrade
|
| Cost of Revenue | 1,283 | 1,090 | 906.35 | 1,071 | 987.28 | Upgrade
|
| Gross Profit | 459.3 | 528.85 | 278.24 | 281.66 | 371.94 | Upgrade
|
| Selling, General & Admin | 93.36 | 95.99 | 71.64 | 77.17 | 80.54 | Upgrade
|
| Research & Development | 12.64 | 9.98 | 7.83 | 6.88 | 6.85 | Upgrade
|
| Operating Expenses | 106.08 | 105.96 | 79.47 | 84.06 | 87.39 | Upgrade
|
| Operating Income | 353.22 | 422.89 | 198.76 | 197.6 | 284.55 | Upgrade
|
| Interest Expense | -11.54 | -5.8 | -5.68 | -8.97 | -10.12 | Upgrade
|
| Interest & Investment Income | 16.41 | 6.37 | 5.76 | 1.44 | 0.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -42.85 | 35.01 | -0.08 | 6.31 | 7.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.66 | 2 | 0.46 | 0.98 | -9.78 | Upgrade
|
| EBT Excluding Unusual Items | 318.9 | 460.46 | 199.22 | 197.37 | 272.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | 0.01 | - | - | - | Upgrade
|
| Other Unusual Items | - | 0 | - | -1.41 | - | Upgrade
|
| Pretax Income | 319.21 | 460.47 | 199.22 | 195.96 | 272.3 | Upgrade
|
| Income Tax Expense | 71.41 | 42.73 | 32.47 | 34.3 | 40.6 | Upgrade
|
| Earnings From Continuing Operations | 247.8 | 417.74 | 166.75 | 161.65 | 231.71 | Upgrade
|
| Minority Interest in Earnings | -0.36 | -0.82 | -0.21 | 0.03 | 0.01 | Upgrade
|
| Net Income | 247.44 | 416.92 | 166.55 | 161.68 | 231.72 | Upgrade
|
| Net Income to Common | 247.44 | 416.92 | 166.55 | 161.68 | 231.72 | Upgrade
|
| Net Income Growth | -40.65% | 150.33% | 3.01% | -30.23% | 3.59% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 37 | 38 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 10.28% | -2.72% | -3.24% | 0.37% | 13.38% | Upgrade
|
| EPS (Basic) | 6.46 | 11.49 | 4.66 | 4.53 | 6.51 | Upgrade
|
| EPS (Diluted) | 6.19 | 11.34 | 4.44 | 4.21 | 6.01 | Upgrade
|
| EPS Growth | -45.39% | 155.38% | 5.60% | -30.02% | -7.52% | Upgrade
|
| Free Cash Flow | -123.29 | 252.17 | 239.21 | 143.36 | 189.57 | Upgrade
|
| Free Cash Flow Per Share | -3.02 | 6.82 | 6.29 | 3.65 | 4.84 | Upgrade
|
| Dividend Per Share | - | - | 3.500 | 2.270 | 3.200 | Upgrade
|
| Dividend Growth | - | - | 54.19% | -29.06% | -28.89% | Upgrade
|
| Gross Margin | 26.36% | 32.68% | 23.49% | 20.83% | 27.36% | Upgrade
|
| Operating Margin | 20.27% | 26.13% | 16.78% | 14.61% | 20.94% | Upgrade
|
| Profit Margin | 14.20% | 25.76% | 14.06% | 11.96% | 17.05% | Upgrade
|
| Free Cash Flow Margin | -7.08% | 15.58% | 20.19% | 10.60% | 13.95% | Upgrade
|
| EBITDA | 419.53 | 485.9 | 260.31 | 254.49 | 339.53 | Upgrade
|
| EBITDA Margin | 24.08% | 30.02% | 21.98% | 18.82% | 24.98% | Upgrade
|
| D&A For EBITDA | 66.31 | 63.01 | 61.55 | 56.89 | 54.98 | Upgrade
|
| EBIT | 353.22 | 422.89 | 198.76 | 197.6 | 284.55 | Upgrade
|
| EBIT Margin | 20.27% | 26.13% | 16.78% | 14.61% | 20.94% | Upgrade
|
| Effective Tax Rate | 22.37% | 9.28% | 16.30% | 17.51% | 14.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.