Tian Zheng International Precision Machinery Co., Ltd. (TPEX:6654)
91.00
-0.50 (-0.55%)
Apr 29, 2026, 12:35 PM CST
TPEX:6654 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 362.61 | 287.53 | 409.49 | 559.37 | 1,157 | Upgrade
|
| Revenue Growth (YoY) | 26.11% | -29.78% | -26.79% | -51.64% | 117.36% | Upgrade
|
| Cost of Revenue | 300.99 | 266.71 | 358.87 | 420.93 | 745.87 | Upgrade
|
| Gross Profit | 61.62 | 20.81 | 50.62 | 138.44 | 410.94 | Upgrade
|
| Selling, General & Admin | 109.2 | 89.05 | 81.51 | 87.12 | 93.82 | Upgrade
|
| Research & Development | 47.52 | 36.56 | 29.56 | 30.53 | 22.48 | Upgrade
|
| Operating Expenses | 156.72 | 125.61 | 111.07 | 117.64 | 119.44 | Upgrade
|
| Operating Income | -95.1 | -104.8 | -60.44 | 20.8 | 291.5 | Upgrade
|
| Interest Expense | -23.99 | -13.04 | -9.75 | -7.37 | -2.41 | Upgrade
|
| Interest & Investment Income | 10.52 | 12.71 | 8.82 | 7.51 | 7.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.59 | 13.56 | -6.44 | 20.02 | -3.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 20.2 | 0.32 | -0.01 | 2.79 | 5.05 | Upgrade
|
| EBT Excluding Unusual Items | -105.97 | -91.25 | -67.81 | 43.76 | 298.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | - | 1.83 | -0.93 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 85.03 | -0.17 | - | -0.46 | - | Upgrade
|
| Pretax Income | -20.9 | -91.42 | -65.98 | 42.37 | 298.08 | Upgrade
|
| Income Tax Expense | -18.11 | -14.34 | -7.21 | 13.72 | 66.63 | Upgrade
|
| Earnings From Continuing Operations | -2.79 | -77.09 | -58.77 | 28.65 | 231.45 | Upgrade
|
| Minority Interest in Earnings | 3.03 | 1.38 | - | - | - | Upgrade
|
| Net Income | 0.24 | -75.71 | -58.77 | 28.65 | 231.45 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 5.45 | 23.17 | Upgrade
|
| Net Income to Common | 0.24 | -75.71 | -58.77 | 23.2 | 208.29 | Upgrade
|
| Net Income Growth | - | - | - | -87.62% | 239.26% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 33 | 33 | 33 | 37 | Upgrade
|
| Shares Change (YoY) | 15.21% | - | - | -10.47% | 11.69% | Upgrade
|
| EPS (Basic) | 0.01 | -2.28 | -1.77 | 0.70 | 6.26 | Upgrade
|
| EPS (Diluted) | 0.01 | -2.28 | -1.77 | 0.70 | 6.23 | Upgrade
|
| EPS Growth | - | - | - | -88.80% | 216.21% | Upgrade
|
| Free Cash Flow | -219.34 | -195.97 | -137.74 | -276.11 | -87.49 | Upgrade
|
| Free Cash Flow Per Share | -5.72 | -5.89 | -4.14 | -8.30 | -2.35 | Upgrade
|
| Dividend Per Share | - | - | - | 1.000 | 4.500 | Upgrade
|
| Dividend Growth | - | - | - | -77.78% | 200.00% | Upgrade
|
| Gross Margin | 16.99% | 7.24% | 12.36% | 24.75% | 35.52% | Upgrade
|
| Operating Margin | -26.23% | -36.45% | -14.76% | 3.72% | 25.20% | Upgrade
|
| Profit Margin | 0.07% | -26.33% | -14.35% | 4.15% | 18.00% | Upgrade
|
| Free Cash Flow Margin | -60.49% | -68.16% | -33.64% | -49.36% | -7.56% | Upgrade
|
| EBITDA | -35.99 | -83.42 | -49.61 | 31.87 | 303.5 | Upgrade
|
| EBITDA Margin | -9.93% | -29.01% | -12.11% | 5.70% | 26.24% | Upgrade
|
| D&A For EBITDA | 59.11 | 21.38 | 10.84 | 11.06 | 12 | Upgrade
|
| EBIT | -95.1 | -104.8 | -60.44 | 20.8 | 291.5 | Upgrade
|
| EBIT Margin | -26.23% | -36.45% | -14.76% | 3.72% | 25.20% | Upgrade
|
| Effective Tax Rate | - | - | - | 32.39% | 22.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.