Gwo Xi Stem Cell Applied Technology Co. , Ltd (TPEX:6704)
Taiwan
· Delayed Price · Currency is TWD 22.05
+0.05 (0.23%)
Apr 29, 2026, 1:58 PM CST
TPEX:6704 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 187.02 | 170.03 | 141.18 | 180.67 | 242.75 | Upgrade
|
| Revenue Growth (YoY) | 10.00% | 20.44% | -21.86% | -25.57% | 28.75% | Upgrade
|
| Cost of Revenue | 55.05 | 53.38 | 44.4 | 25.86 | 45.68 | Upgrade
|
| Gross Profit | 131.97 | 116.64 | 96.77 | 154.81 | 197.07 | Upgrade
|
| Selling, General & Admin | 90.14 | 81.91 | 82.78 | 160.54 | 203.38 | Upgrade
|
| Research & Development | 115.5 | 110.67 | 108.17 | 109.16 | 95.11 | Upgrade
|
| Operating Expenses | 205.64 | 192.58 | 190.73 | 270.1 | 296.49 | Upgrade
|
| Operating Income | -73.67 | -75.93 | -93.96 | -115.29 | -99.42 | Upgrade
|
| Interest Expense | -9.83 | -11.43 | -12.36 | -1.96 | -1.67 | Upgrade
|
| Interest & Investment Income | 2.91 | 3.92 | 1.62 | 0.26 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.02 | 0.05 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.07 | 0.14 | 1.69 | 0.94 | 3.23 | Upgrade
|
| EBT Excluding Unusual Items | -80.52 | -83.31 | -103.03 | -116 | -97.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 15.88 | 4.86 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.21 | 0.89 | Upgrade
|
| Pretax Income | -80.52 | -83.31 | -87.15 | -110.94 | -96.94 | Upgrade
|
| Income Tax Expense | - | 0.01 | 0.94 | 0.68 | 5.81 | Upgrade
|
| Earnings From Continuing Operations | -80.52 | -83.32 | -88.09 | -111.61 | -102.74 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.49 | -3.5 | Upgrade
|
| Net Income | -80.52 | -83.32 | -88.09 | -112.11 | -106.24 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 0.69 | Upgrade
|
| Net Income to Common | -80.52 | -83.32 | -88.09 | -112.11 | -106.93 | Upgrade
|
| Shares Outstanding (Basic) | 96 | 96 | 90 | 85 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 96 | 90 | 85 | 83 | Upgrade
|
| Shares Change (YoY) | - | 7.12% | 4.86% | 3.04% | 2.86% | Upgrade
|
| EPS (Basic) | -0.84 | -0.87 | -0.98 | -1.31 | -1.29 | Upgrade
|
| EPS (Diluted) | -0.84 | -0.87 | -0.98 | -1.31 | -1.29 | Upgrade
|
| Free Cash Flow | -80.72 | -75.3 | -17.79 | -81.88 | -72.34 | Upgrade
|
| Free Cash Flow Per Share | -0.84 | -0.79 | -0.20 | -0.96 | -0.87 | Upgrade
|
| Gross Margin | 70.56% | 68.60% | 68.55% | 85.69% | 81.18% | Upgrade
|
| Operating Margin | -39.39% | -44.66% | -66.55% | -63.81% | -40.96% | Upgrade
|
| Profit Margin | -43.05% | -49.00% | -62.40% | -62.05% | -44.05% | Upgrade
|
| Free Cash Flow Margin | -43.16% | -44.28% | -12.60% | -45.32% | -29.80% | Upgrade
|
| EBITDA | -21.22 | -23.4 | -41.3 | -64.45 | -74.74 | Upgrade
|
| EBITDA Margin | -11.35% | -13.76% | -29.25% | -35.67% | -30.79% | Upgrade
|
| D&A For EBITDA | 52.45 | 52.53 | 52.66 | 50.84 | 24.68 | Upgrade
|
| EBIT | -73.67 | -75.93 | -93.96 | -115.29 | -99.42 | Upgrade
|
| EBIT Margin | -39.39% | -44.66% | -66.55% | -63.81% | -40.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.