Asia Metal Industries, Inc. (TPEX:6727)
Taiwan
· Delayed Price · Currency is TWD 391.50
+1.50 (0.38%)
Apr 29, 2026, 1:30 PM CST
Asia Metal Industries Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 182.89 | 149.81 | 110.35 | 200.12 | 121.17 | Upgrade
|
| Depreciation & Amortization | 31.06 | 27.53 | 14.16 | 12.09 | 12.74 | Upgrade
|
| Other Amortization | 2.08 | 1.12 | 0.78 | 0.89 | 0.58 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.09 | -0.15 | -0.04 | - | -0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.12 | 0.9 | -0.95 | Upgrade
|
| Provision & Write-off of Bad Debts | -12.64 | 9.97 | -0.32 | 6.87 | 0.24 | Upgrade
|
| Other Operating Activities | 38.64 | 4.39 | 11.32 | -48.71 | 14.26 | Upgrade
|
| Change in Accounts Receivable | -273.86 | -64.78 | 30.33 | -76.41 | 143.63 | Upgrade
|
| Change in Inventory | -296.99 | 185.92 | 278.49 | -583.02 | -579.27 | Upgrade
|
| Change in Accounts Payable | 303.86 | 161.22 | -112.84 | -303.49 | 284.99 | Upgrade
|
| Change in Unearned Revenue | 327.48 | 90.39 | -313.76 | 136.48 | 812.24 | Upgrade
|
| Change in Other Net Operating Assets | -161.91 | -75.56 | 17.72 | 63.59 | -35.87 | Upgrade
|
| Operating Cash Flow | 140.52 | 489.87 | 36.29 | -590.69 | 773.69 | Upgrade
|
| Operating Cash Flow Growth | -71.31% | 1250.01% | - | - | 281.44% | Upgrade
|
| Capital Expenditures | -34.03 | -15.82 | -75.8 | -219.98 | -67.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.2 | 0.31 | 0.05 | - | 0.07 | Upgrade
|
| Sale (Purchase) of Intangibles | -6.74 | -1.23 | -1.44 | -1.23 | -0.14 | Upgrade
|
| Investment in Securities | 100 | -100 | 184.35 | 808.61 | -691.37 | Upgrade
|
| Other Investing Activities | -127.01 | 144.65 | 372.37 | -153.5 | -3.61 | Upgrade
|
| Investing Cash Flow | -67.57 | 27.91 | 479.52 | 433.9 | -762.86 | Upgrade
|
| Short-Term Debt Issued | 22.96 | - | - | 183.13 | 17.24 | Upgrade
|
| Long-Term Debt Issued | - | - | 13.6 | 82.8 | 376 | Upgrade
|
| Total Debt Issued | 22.96 | - | 13.6 | 265.93 | 393.24 | Upgrade
|
| Short-Term Debt Repaid | - | -2 | -366.53 | - | - | Upgrade
|
| Long-Term Debt Repaid | -37.99 | -7.31 | -3.15 | -16.16 | -19.16 | Upgrade
|
| Total Debt Repaid | -37.99 | -9.31 | -369.68 | -16.16 | -19.16 | Upgrade
|
| Net Debt Issued (Repaid) | -15.03 | -9.31 | -356.08 | 249.78 | 374.08 | Upgrade
|
| Common Dividends Paid | -80.65 | -53.77 | -95.5 | -67.92 | -52.5 | Upgrade
|
| Other Financing Activities | - | -0.19 | -1.06 | -1.56 | -9.98 | Upgrade
|
| Financing Cash Flow | -95.68 | -63.27 | -452.64 | 180.3 | 311.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.35 | 12.33 | -4.26 | 18.44 | -2.99 | Upgrade
|
| Net Cash Flow | -22.39 | 466.84 | 58.9 | 41.96 | 319.45 | Upgrade
|
| Free Cash Flow | 106.49 | 474.04 | -39.52 | -810.66 | 705.89 | Upgrade
|
| Free Cash Flow Growth | -77.53% | - | - | - | 468.85% | Upgrade
|
| Free Cash Flow Margin | 6.52% | 31.50% | -3.02% | -55.69% | 56.44% | Upgrade
|
| Free Cash Flow Per Share | 3.95 | 17.56 | -1.47 | -30.37 | 31.07 | Upgrade
|
| Cash Interest Paid | 2.44 | 2.08 | 6.44 | 5.22 | 1.83 | Upgrade
|
| Cash Income Tax Paid | 43.62 | 26.29 | 55.05 | 30.47 | 36.54 | Upgrade
|
| Levered Free Cash Flow | 5.75 | 578.75 | 283.75 | -1,069 | 671.53 | Upgrade
|
| Unlevered Free Cash Flow | 7.27 | 580.37 | 286.93 | -1,064 | 674.15 | Upgrade
|
| Change in Working Capital | -101.43 | 297.19 | -100.08 | -762.85 | 625.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.