Up Young Cornerstone Corp. (TPEX:6728)
117.50
0.00 (0.00%)
Apr 28, 2026, 1:30 PM CST
Up Young Cornerstone Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,735 | 3,511 | 2,733 | 2,448 | 1,944 | Upgrade
|
| Revenue Growth (YoY) | 34.86% | 28.48% | 11.63% | 25.94% | 42.45% | Upgrade
|
| Cost of Revenue | 3,141 | 2,204 | 1,730 | 1,493 | 1,171 | Upgrade
|
| Gross Profit | 1,594 | 1,308 | 1,003 | 955.42 | 772.74 | Upgrade
|
| Selling, General & Admin | 1,198 | 905.38 | 690.05 | 545.96 | 425.39 | Upgrade
|
| Research & Development | 6.4 | 6.5 | 10.43 | 10.93 | 5.28 | Upgrade
|
| Operating Expenses | 1,204 | 912.28 | 700.68 | 559.51 | 430.67 | Upgrade
|
| Operating Income | 390.1 | 395.31 | 302 | 395.91 | 342.07 | Upgrade
|
| Interest Expense | -26.33 | -19.58 | -10.14 | -3.36 | -1.59 | Upgrade
|
| Interest & Investment Income | 1.9 | 2.09 | 0.68 | 0.47 | 0.23 | Upgrade
|
| Earnings From Equity Investments | -0.54 | 1.43 | -1.04 | -1.73 | -0.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.17 | -0.06 | -0.56 | 0.86 | -4.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.42 | 1.32 | 4.37 | 0.53 | 0.41 | Upgrade
|
| EBT Excluding Unusual Items | 365.38 | 380.51 | 295.32 | 392.68 | 336.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.3 | 0.15 | 0.26 | 0.08 | 0.69 | Upgrade
|
| Pretax Income | 366.68 | 380.66 | 295.58 | 392.76 | 337.33 | Upgrade
|
| Income Tax Expense | 73.31 | 76.73 | 59.22 | 80.06 | 67.4 | Upgrade
|
| Earnings From Continuing Operations | 293.38 | 303.93 | 236.37 | 312.69 | 269.93 | Upgrade
|
| Minority Interest in Earnings | 0.94 | - | - | - | 0.17 | Upgrade
|
| Net Income | 294.32 | 303.93 | 236.37 | 312.69 | 270.1 | Upgrade
|
| Net Income to Common | 294.32 | 303.93 | 236.37 | 312.69 | 270.1 | Upgrade
|
| Net Income Growth | -3.16% | 28.58% | -24.41% | 15.77% | 159.95% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 26 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 26 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 15.97% | 13.66% | -0.09% | 0.09% | 16.00% | Upgrade
|
| EPS (Basic) | 9.77 | 11.71 | 10.28 | 13.60 | 11.74 | Upgrade
|
| EPS (Diluted) | 9.61 | 11.51 | 10.17 | 13.45 | 11.62 | Upgrade
|
| EPS Growth | -16.51% | 13.18% | -24.39% | 15.75% | 123.89% | Upgrade
|
| Free Cash Flow | -333.97 | -535.48 | 0.88 | -54.33 | 172.11 | Upgrade
|
| Free Cash Flow Per Share | -10.90 | -20.28 | 0.04 | -2.34 | 7.41 | Upgrade
|
| Dividend Per Share | 6.500 | 8.000 | 4.983 | 10.000 | 9.000 | Upgrade
|
| Dividend Growth | -18.75% | 60.55% | -50.17% | 11.11% | 114.29% | Upgrade
|
| Gross Margin | 33.67% | 37.24% | 36.69% | 39.02% | 39.75% | Upgrade
|
| Operating Margin | 8.24% | 11.26% | 11.05% | 16.17% | 17.60% | Upgrade
|
| Profit Margin | 6.21% | 8.65% | 8.65% | 12.77% | 13.89% | Upgrade
|
| Free Cash Flow Margin | -7.05% | -15.25% | 0.03% | -2.22% | 8.85% | Upgrade
|
| EBITDA | 453.93 | 442.24 | 342.79 | 435.59 | 389.5 | Upgrade
|
| EBITDA Margin | 9.59% | 12.59% | 12.54% | 17.79% | 20.04% | Upgrade
|
| D&A For EBITDA | 63.84 | 46.93 | 40.79 | 39.68 | 47.43 | Upgrade
|
| EBIT | 390.1 | 395.31 | 302 | 395.91 | 342.07 | Upgrade
|
| EBIT Margin | 8.24% | 11.26% | 11.05% | 16.17% | 17.60% | Upgrade
|
| Effective Tax Rate | 19.99% | 20.16% | 20.03% | 20.39% | 19.98% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.