Grade Upon Technology Corp (TPEX:6739)
Taiwan
· Delayed Price · Currency is TWD 725.00
-28.00 (-3.72%)
At close: Dec 5, 2025
Grade Upon Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 676.68 | 409.59 | 255.26 | 219.24 | 217.12 | 246.67 | Upgrade
|
| Revenue Growth (YoY) | 88.54% | 60.46% | 16.43% | 0.98% | -11.98% | 32.36% | Upgrade
|
| Cost of Revenue | 240.88 | 168.42 | 100 | 98.82 | 109.02 | 105.85 | Upgrade
|
| Gross Profit | 435.79 | 241.17 | 155.26 | 120.42 | 108.1 | 140.82 | Upgrade
|
| Selling, General & Admin | 62.78 | 68.15 | 54.85 | 51.03 | 54.43 | 70.78 | Upgrade
|
| Research & Development | 39.12 | 34.94 | 28.7 | 33.15 | 35.91 | 54.55 | Upgrade
|
| Operating Expenses | 102.2 | 101.52 | 85.84 | 88.19 | 93.53 | 126.01 | Upgrade
|
| Operating Income | 333.59 | 139.65 | 69.43 | 32.23 | 14.57 | 14.81 | Upgrade
|
| Interest Expense | -0.08 | -0.23 | -0.52 | -0.48 | -0.49 | -0.71 | Upgrade
|
| Interest & Investment Income | 11.25 | 6.61 | 1.76 | 0.42 | 0.13 | 0.31 | Upgrade
|
| Earnings From Equity Investments | 5.4 | 10.66 | -1.46 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.87 | 6.33 | 1.9 | 5.34 | -1.68 | -2.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.54 | 0.57 | 0.29 | -0.11 | 0.05 | 0.53 | Upgrade
|
| EBT Excluding Unusual Items | 342.83 | 163.58 | 71.4 | 37.41 | 12.58 | 12.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.77 | -1.49 | - | - | 1.82 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.51 | 0.02 | 0.27 | 0.03 | -0 | -0.24 | Upgrade
|
| Pretax Income | 339.55 | 162.11 | 71.67 | 37.44 | 14.4 | 12.66 | Upgrade
|
| Income Tax Expense | 64.54 | 34.64 | 21.81 | 6.36 | 3.25 | 1.66 | Upgrade
|
| Earnings From Continuing Operations | 275.01 | 127.48 | 49.86 | 31.08 | 11.15 | 11 | Upgrade
|
| Net Income | 275.01 | 127.48 | 49.86 | 31.08 | 11.15 | 11 | Upgrade
|
| Net Income to Common | 275.01 | 127.48 | 49.86 | 31.08 | 11.15 | 11 | Upgrade
|
| Net Income Growth | 173.39% | 155.65% | 60.44% | 178.72% | 1.41% | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 21 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 21 | 20 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 12.54% | 7.40% | 10.15% | 0.49% | -0.11% | 0.36% | Upgrade
|
| EPS (Basic) | 11.87 | 6.03 | 2.56 | 1.73 | 0.62 | 0.61 | Upgrade
|
| EPS (Diluted) | 11.76 | 5.94 | 2.50 | 1.71 | 0.62 | 0.61 | Upgrade
|
| EPS Growth | 142.29% | 137.60% | 46.20% | 176.03% | 1.56% | - | Upgrade
|
| Free Cash Flow | 45.45 | 138.74 | 130.95 | 33.68 | -17.78 | 74.21 | Upgrade
|
| Free Cash Flow Per Share | 1.95 | 6.47 | 6.56 | 1.86 | -0.98 | 4.11 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 2.000 | 1.000 | - | - | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 64.40% | 58.88% | 60.83% | 54.93% | 49.79% | 57.09% | Upgrade
|
| Operating Margin | 49.30% | 34.09% | 27.20% | 14.70% | 6.71% | 6.00% | Upgrade
|
| Profit Margin | 40.64% | 31.12% | 19.54% | 14.18% | 5.14% | 4.46% | Upgrade
|
| Free Cash Flow Margin | 6.72% | 33.87% | 51.30% | 15.36% | -8.19% | 30.08% | Upgrade
|
| EBITDA | 344.03 | 146.76 | 76.81 | 37.29 | 23.32 | 21.69 | Upgrade
|
| EBITDA Margin | 50.84% | 35.83% | 30.09% | 17.01% | 10.74% | 8.79% | Upgrade
|
| D&A For EBITDA | 10.44 | 7.11 | 7.39 | 5.06 | 8.74 | 6.89 | Upgrade
|
| EBIT | 333.59 | 139.65 | 69.43 | 32.23 | 14.57 | 14.81 | Upgrade
|
| EBIT Margin | 49.30% | 34.09% | 27.20% | 14.70% | 6.71% | 6.00% | Upgrade
|
| Effective Tax Rate | 19.01% | 21.37% | 30.43% | 16.98% | 22.54% | 13.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.