Advanced Wireless & Antenna Inc. (TPEX:6818)
Taiwan
· Delayed Price · Currency is TWD 69.50
-2.80 (-3.87%)
Apr 29, 2026, 1:59 PM CST
TPEX:6818 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 46.04 | 104.86 | 13.88 | 8.89 | -52.52 | Upgrade
|
| Depreciation & Amortization | 51.97 | 49.46 | 44.7 | 44.48 | 42.84 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.48 | 2.67 | 1.59 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 1.77 | 0.01 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | 0.19 | 0.49 | 1.36 | 2.47 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.02 | 0.29 | 0.1 | -1.66 | 1.6 | Upgrade
|
| Other Operating Activities | -1.57 | 9.06 | -1.3 | 1.21 | -1.05 | Upgrade
|
| Change in Accounts Receivable | 34.09 | -183.92 | -54.13 | 61.6 | -20.95 | Upgrade
|
| Change in Inventory | -11.73 | -39.98 | 32.21 | 55.86 | -25.64 | Upgrade
|
| Change in Accounts Payable | -4.95 | 77.36 | 73.28 | -97.18 | -19.46 | Upgrade
|
| Change in Other Net Operating Assets | 9.58 | 33.07 | -13.56 | -9.07 | -1.69 | Upgrade
|
| Operating Cash Flow | 126.7 | 53.06 | 97.26 | 65.47 | -74.4 | Upgrade
|
| Operating Cash Flow Growth | 138.81% | -45.45% | 48.55% | - | - | Upgrade
|
| Capital Expenditures | -47.84 | -42.07 | -24.73 | -40.68 | -28.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.32 | 0.93 | 0.53 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6.03 | -8.31 | -1.47 | -1.72 | -5.04 | Upgrade
|
| Investment in Securities | - | - | - | - | -4.34 | Upgrade
|
| Other Investing Activities | -0.36 | -7.01 | 7.14 | 16.96 | 56.09 | Upgrade
|
| Investing Cash Flow | -52.9 | -56.46 | -18.54 | -25.44 | 18.55 | Upgrade
|
| Short-Term Debt Issued | 823.52 | 545.53 | 714.64 | 578.06 | 493.85 | Upgrade
|
| Long-Term Debt Issued | - | - | 35 | - | 14 | Upgrade
|
| Total Debt Issued | 823.52 | 545.53 | 749.64 | 578.06 | 507.85 | Upgrade
|
| Short-Term Debt Repaid | -840.42 | -533.33 | -787.55 | -524.28 | -448.51 | Upgrade
|
| Long-Term Debt Repaid | -28.11 | -25.57 | -29.14 | -36.38 | -35.38 | Upgrade
|
| Total Debt Repaid | -868.54 | -558.89 | -816.69 | -560.66 | -483.89 | Upgrade
|
| Net Debt Issued (Repaid) | -45.02 | -13.36 | -67.05 | 17.39 | 23.96 | Upgrade
|
| Issuance of Common Stock | 0.55 | 2.4 | 1.06 | 1.01 | 2.44 | Upgrade
|
| Common Dividends Paid | -38.2 | -7.59 | - | - | -5 | Upgrade
|
| Financing Cash Flow | -82.67 | -18.56 | -65.99 | 18.41 | 21.4 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.81 | 3.99 | -5.07 | 2.14 | -0.52 | Upgrade
|
| Net Cash Flow | -12.69 | -17.97 | 7.67 | 60.58 | -34.97 | Upgrade
|
| Free Cash Flow | 78.86 | 10.98 | 72.53 | 24.79 | -102.56 | Upgrade
|
| Free Cash Flow Growth | 617.94% | -84.86% | 192.59% | - | - | Upgrade
|
| Free Cash Flow Margin | 6.42% | 0.96% | 8.98% | 2.89% | -11.59% | Upgrade
|
| Free Cash Flow Per Share | 3.07 | 0.43 | 2.85 | 0.98 | -4.10 | Upgrade
|
| Cash Interest Paid | 5.33 | 5.83 | 7.14 | 6.42 | 4.98 | Upgrade
|
| Cash Income Tax Paid | 12.19 | 0.35 | -0 | -0.24 | 1.83 | Upgrade
|
| Levered Free Cash Flow | 73.01 | -52.36 | 63.69 | 12.3 | -41.51 | Upgrade
|
| Unlevered Free Cash Flow | 76.32 | -48.75 | 68.05 | 16.3 | -38.3 | Upgrade
|
| Change in Working Capital | 27 | -113.48 | 37.8 | 11.2 | -67.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.