Turn Cloud Technology Service Inc. (TPEX:6870)
Taiwan
· Delayed Price · Currency is TWD 176.00
+0.50 (0.28%)
Apr 29, 2026, 10:46 AM CST
TPEX:6870 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 804.35 | 668.46 | 538.88 | 464.11 | 376.01 | Upgrade
|
| Revenue Growth (YoY) | 20.33% | 24.04% | 16.11% | 23.43% | 25.35% | Upgrade
|
| Cost of Revenue | 239.79 | 202.86 | 148.15 | 144.35 | 123.5 | Upgrade
|
| Gross Profit | 564.55 | 465.59 | 390.73 | 319.76 | 252.51 | Upgrade
|
| Selling, General & Admin | 141.39 | 129.18 | 125.71 | 107.09 | 53.33 | Upgrade
|
| Research & Development | 227.74 | 209.47 | 185.53 | 165.55 | 140.31 | Upgrade
|
| Operating Expenses | 372.17 | 341.13 | 310.68 | 270.82 | 207.16 | Upgrade
|
| Operating Income | 192.38 | 124.46 | 80.05 | 48.94 | 45.35 | Upgrade
|
| Interest Expense | -20.13 | -4.91 | -4.41 | -2.84 | -2 | Upgrade
|
| Interest & Investment Income | 16.53 | 10.06 | 9.56 | 4.81 | 1.59 | Upgrade
|
| Earnings From Equity Investments | 2.56 | 0 | -0.3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -6.04 | 0.81 | 2.37 | 7.3 | -1.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.93 | 6.98 | 3.7 | 14.47 | 10.05 | Upgrade
|
| EBT Excluding Unusual Items | 192.24 | 137.41 | 90.97 | 72.68 | 53.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.82 | -1.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | -0.21 | -0.73 | 0.06 | - | Upgrade
|
| Other Unusual Items | -0.01 | - | 0.34 | 0.01 | - | Upgrade
|
| Pretax Income | 196.58 | 135.8 | 90.58 | 72.75 | 53.82 | Upgrade
|
| Income Tax Expense | 26.6 | 21.85 | 21.28 | 11.64 | 4.79 | Upgrade
|
| Earnings From Continuing Operations | 169.98 | 113.95 | 69.31 | 61.12 | 49.03 | Upgrade
|
| Minority Interest in Earnings | -4.56 | 1.5 | 11.77 | 2.73 | -0.01 | Upgrade
|
| Net Income | 165.42 | 115.45 | 81.08 | 63.84 | 49.01 | Upgrade
|
| Net Income to Common | 165.42 | 115.45 | 81.08 | 63.84 | 49.01 | Upgrade
|
| Net Income Growth | 43.29% | 42.39% | 27.00% | 30.26% | 118.20% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 22 | 20 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 23 | 22 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | 12.37% | 7.18% | 10.13% | 9.83% | 5.97% | Upgrade
|
| EPS (Basic) | 7.08 | 4.94 | 3.72 | 3.23 | 2.72 | Upgrade
|
| EPS (Diluted) | 6.80 | 4.94 | 3.72 | 3.22 | 2.72 | Upgrade
|
| EPS Growth | 37.60% | 32.95% | 15.35% | 18.56% | 105.76% | Upgrade
|
| Free Cash Flow | -464.43 | 4.06 | 35.54 | -32.08 | -44.89 | Upgrade
|
| Free Cash Flow Per Share | -17.68 | 0.17 | 1.63 | -1.62 | -2.49 | Upgrade
|
| Dividend Per Share | 3.250 | 4.300 | 3.081 | 2.801 | 2.144 | Upgrade
|
| Dividend Growth | -24.42% | 39.56% | 10.00% | 30.67% | 1149.97% | Upgrade
|
| Gross Margin | 70.19% | 69.65% | 72.51% | 68.90% | 67.16% | Upgrade
|
| Operating Margin | 23.92% | 18.62% | 14.85% | 10.54% | 12.06% | Upgrade
|
| Profit Margin | 20.57% | 17.27% | 15.05% | 13.76% | 13.04% | Upgrade
|
| Free Cash Flow Margin | -57.74% | 0.61% | 6.59% | -6.91% | -11.94% | Upgrade
|
| EBITDA | 201.72 | 132.33 | 87.42 | 52.76 | 46.5 | Upgrade
|
| EBITDA Margin | 25.08% | 19.80% | 16.22% | 11.37% | 12.37% | Upgrade
|
| D&A For EBITDA | 9.34 | 7.87 | 7.38 | 3.82 | 1.15 | Upgrade
|
| EBIT | 192.38 | 124.46 | 80.05 | 48.94 | 45.35 | Upgrade
|
| EBIT Margin | 23.92% | 18.62% | 14.85% | 10.54% | 12.06% | Upgrade
|
| Effective Tax Rate | 13.53% | 16.09% | 23.49% | 15.99% | 8.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.