M-POWER INFORMATION Co., LTD. (TPEX:6874)
Taiwan
· Delayed Price · Currency is TWD 90.20
-1.60 (-1.74%)
Apr 29, 2026, 1:30 PM CST
TPEX:6874 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1,370 | 1,773 | 1,599 | 1,477 | 1,165 | Upgrade
|
| Revenue Growth (YoY) | -22.72% | 10.92% | 8.26% | 26.79% | 61.25% | Upgrade
|
| Cost of Revenue | 1,143 | 1,526 | 1,368 | 1,256 | 968.94 | Upgrade
|
| Gross Profit | 226.97 | 246.96 | 230.9 | 220.66 | 195.78 | Upgrade
|
| Selling, General & Admin | 105.96 | 97.35 | 95.03 | 84.96 | 82.01 | Upgrade
|
| Research & Development | 24.75 | 23.14 | 20.39 | 16.77 | 11.96 | Upgrade
|
| Operating Expenses | 130.71 | 120.49 | 115.39 | 101.65 | 93.8 | Upgrade
|
| Operating Income | 96.27 | 126.47 | 115.51 | 119.02 | 101.98 | Upgrade
|
| Interest Expense | -10.88 | -8.97 | -6.96 | -6.53 | -4.54 | Upgrade
|
| Interest & Investment Income | 3.87 | 1.58 | 1.11 | 0.25 | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.75 | 1.69 | -0.38 | -0.43 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.62 | 1.91 | 2.74 | 2.1 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 85.89 | 122.68 | 112.02 | 114.41 | 97.82 | Upgrade
|
| Other Unusual Items | 0.58 | - | 0.01 | 0.02 | - | Upgrade
|
| Pretax Income | 86.47 | 122.68 | 112.03 | 114.42 | 97.82 | Upgrade
|
| Income Tax Expense | 17.38 | 24.53 | 22.59 | 22.87 | 18.83 | Upgrade
|
| Net Income | 69.1 | 98.16 | 89.43 | 91.56 | 79 | Upgrade
|
| Net Income to Common | 69.1 | 98.16 | 89.43 | 91.56 | 79 | Upgrade
|
| Net Income Growth | -29.61% | 9.76% | -2.32% | 15.90% | 98.86% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 19 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 23 | 22 | 19 | 17 | Upgrade
|
| Shares Change (YoY) | 10.41% | 2.06% | 14.19% | 15.89% | 2.27% | Upgrade
|
| EPS (Basic) | 3.16 | 4.46 | 4.07 | 4.81 | 4.83 | Upgrade
|
| EPS (Diluted) | 3.09 | 4.40 | 4.04 | 4.72 | 4.72 | Upgrade
|
| EPS Growth | -29.89% | 9.00% | -14.41% | - | 94.79% | Upgrade
|
| Free Cash Flow | 62.33 | 83.07 | 90.56 | -147.17 | 89.78 | Upgrade
|
| Free Cash Flow Per Share | 2.50 | 3.67 | 4.09 | -7.58 | 5.36 | Upgrade
|
| Dividend Per Share | 3.000 | 4.040 | 3.800 | 3.800 | 1.154 | Upgrade
|
| Dividend Growth | -25.74% | 6.32% | - | 229.35% | 50.00% | Upgrade
|
| Gross Margin | 16.56% | 13.93% | 14.44% | 14.94% | 16.81% | Upgrade
|
| Operating Margin | 7.02% | 7.13% | 7.22% | 8.06% | 8.76% | Upgrade
|
| Profit Margin | 5.04% | 5.54% | 5.59% | 6.20% | 6.78% | Upgrade
|
| Free Cash Flow Margin | 4.55% | 4.68% | 5.66% | -9.97% | 7.71% | Upgrade
|
| EBITDA | 96.91 | 127.73 | 116.6 | 120.21 | 103.73 | Upgrade
|
| EBITDA Margin | 7.07% | 7.20% | 7.29% | 8.14% | 8.91% | Upgrade
|
| D&A For EBITDA | 0.65 | 1.26 | 1.09 | 1.19 | 1.74 | Upgrade
|
| EBIT | 96.27 | 126.47 | 115.51 | 119.02 | 101.98 | Upgrade
|
| EBIT Margin | 7.02% | 7.13% | 7.22% | 8.06% | 8.76% | Upgrade
|
| Effective Tax Rate | 20.09% | 19.99% | 20.17% | 19.98% | 19.24% | Upgrade
|
| Revenue as Reported | - | - | 1,599 | 1,477 | 1,165 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.