VSO Electronics Co., Ltd. (TPEX:6913)
Taiwan
· Delayed Price · Currency is TWD 141.00
-6.50 (-4.41%)
Apr 28, 2026, 1:30 PM CST
VSO Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 2,632 | 2,163 | 1,816 | 2,274 | 2,119 | Upgrade
|
| Revenue Growth (YoY) | 21.66% | 19.10% | -20.13% | 7.31% | 6.59% | Upgrade
|
| Cost of Revenue | 1,918 | 1,571 | 1,367 | 1,464 | 1,629 | Upgrade
|
| Gross Profit | 713.7 | 592.39 | 449.65 | 810.11 | 490.33 | Upgrade
|
| Selling, General & Admin | 327.5 | 273.14 | 236.21 | 281.61 | 219.47 | Upgrade
|
| Research & Development | 125.99 | 95.65 | 77.27 | 69.08 | 54.47 | Upgrade
|
| Operating Expenses | 451.38 | 367.66 | 301.65 | 363.21 | 276.01 | Upgrade
|
| Operating Income | 262.31 | 224.73 | 148 | 446.89 | 214.32 | Upgrade
|
| Interest Expense | -8.15 | -5.13 | -3.46 | -5.28 | -5.63 | Upgrade
|
| Interest & Investment Income | 8.9 | 8.37 | 7.81 | 2.53 | 0.64 | Upgrade
|
| Earnings From Equity Investments | 2.29 | 1.53 | 0.98 | 0.1 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -12.27 | 24.18 | 6.36 | 22.52 | -6.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.2 | 4.15 | 6.26 | 9.34 | 6.54 | Upgrade
|
| EBT Excluding Unusual Items | 260.29 | 257.83 | 165.94 | 476.11 | 209.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.19 | -0.73 | -7.07 | 2.72 | 3.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.04 | 0.48 | -0.01 | -1.17 | 0.6 | Upgrade
|
| Other Unusual Items | - | - | 0.02 | -0.01 | 0.22 | Upgrade
|
| Pretax Income | 255.07 | 257.57 | 158.88 | 477.66 | 213.69 | Upgrade
|
| Income Tax Expense | 51.34 | 60.26 | 35.14 | 100.34 | 67.24 | Upgrade
|
| Earnings From Continuing Operations | 203.73 | 197.32 | 123.74 | 377.33 | 146.45 | Upgrade
|
| Minority Interest in Earnings | -14.18 | -11.74 | -9.46 | -17 | -39.65 | Upgrade
|
| Net Income | 189.55 | 185.57 | 114.28 | 360.32 | 106.8 | Upgrade
|
| Net Income to Common | 189.55 | 185.57 | 114.28 | 360.32 | 106.8 | Upgrade
|
| Net Income Growth | 2.14% | 62.38% | -68.28% | 237.38% | 5.50% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 41 | 39 | 38 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 41 | 40 | 39 | 36 | Upgrade
|
| Shares Change (YoY) | 6.56% | 3.03% | 1.89% | 9.38% | - | Upgrade
|
| EPS (Basic) | 4.34 | 4.55 | 2.90 | 9.43 | 3.00 | Upgrade
|
| EPS (Diluted) | 4.33 | 4.52 | 2.87 | 9.21 | 2.99 | Upgrade
|
| EPS Growth | -4.20% | 57.72% | -68.87% | 208.31% | - | Upgrade
|
| Free Cash Flow | -101.38 | -53.33 | 214.67 | 244.74 | 150.5 | Upgrade
|
| Free Cash Flow Per Share | -2.31 | -1.30 | 5.38 | 6.25 | 4.21 | Upgrade
|
| Dividend Per Share | 2.500 | 1.904 | 1.904 | 3.895 | - | Upgrade
|
| Dividend Growth | 31.28% | - | -51.11% | - | - | Upgrade
|
| Gross Margin | 27.12% | 27.39% | 24.76% | 35.63% | 23.14% | Upgrade
|
| Operating Margin | 9.97% | 10.39% | 8.15% | 19.65% | 10.11% | Upgrade
|
| Profit Margin | 7.20% | 8.58% | 6.29% | 15.85% | 5.04% | Upgrade
|
| Free Cash Flow Margin | -3.85% | -2.47% | 11.82% | 10.76% | 7.10% | Upgrade
|
| EBITDA | 326.92 | 271.36 | 188.86 | 476.7 | 242.13 | Upgrade
|
| EBITDA Margin | 12.42% | 12.55% | 10.40% | 20.96% | 11.43% | Upgrade
|
| D&A For EBITDA | 64.61 | 46.64 | 40.85 | 29.8 | 27.81 | Upgrade
|
| EBIT | 262.31 | 224.73 | 148 | 446.89 | 214.32 | Upgrade
|
| EBIT Margin | 9.97% | 10.39% | 8.15% | 19.65% | 10.11% | Upgrade
|
| Effective Tax Rate | 20.13% | 23.39% | 22.12% | 21.01% | 31.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.