Phoenix Pioneer technology Co., Ltd. (TPEX:6920)
118.00
+13.50 (12.92%)
Apr 29, 2026, 11:00 AM CST
TPEX:6920 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 1,455 | 1,201 | 757.95 | 1,907 | 974.05 | Upgrade
|
| Revenue Growth (YoY) | 21.11% | 58.51% | -60.25% | 95.73% | 244.05% | Upgrade
|
| Cost of Revenue | 1,680 | 1,582 | 1,248 | 1,639 | 1,237 | Upgrade
|
| Gross Profit | -225.07 | -381.06 | -490.42 | 267.88 | -262.56 | Upgrade
|
| Selling, General & Admin | 79.26 | 82.26 | 86.41 | 87.49 | 64.99 | Upgrade
|
| Research & Development | 67.16 | 64.85 | 65.46 | 90.58 | 69.49 | Upgrade
|
| Operating Expenses | 172.9 | 145.51 | 151.81 | 182.26 | 91.17 | Upgrade
|
| Operating Income | -397.97 | -526.57 | -642.23 | 85.62 | -353.72 | Upgrade
|
| Interest Expense | -44.54 | -50.28 | -50.8 | -53.83 | -62.07 | Upgrade
|
| Interest & Investment Income | 16.38 | 30 | 45.97 | 9.77 | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -28.21 | 56.29 | -10.5 | 20.72 | 15.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.18 | 4.58 | 4.24 | 5.66 | 3.97 | Upgrade
|
| EBT Excluding Unusual Items | -447.17 | -485.98 | -653.32 | 67.94 | -396.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.22 | 0.08 | 0.05 | 1.12 | 0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.17 | 0.12 | - | -0.04 | - | Upgrade
|
| Pretax Income | -464.11 | -485.79 | -653.27 | 69.02 | -395.91 | Upgrade
|
| Net Income | -464.11 | -485.79 | -653.27 | 69.02 | -395.91 | Upgrade
|
| Net Income to Common | -464.11 | -485.79 | -653.27 | 69.02 | -395.91 | Upgrade
|
| Shares Outstanding (Basic) | 199 | 166 | 166 | 152 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 199 | 166 | 166 | 153 | 116 | Upgrade
|
| Shares Change (YoY) | 19.49% | 0.03% | 8.27% | 32.20% | 11.85% | Upgrade
|
| EPS (Basic) | -2.34 | -2.92 | -3.93 | 0.45 | -3.41 | Upgrade
|
| EPS (Diluted) | -2.34 | -2.92 | -3.94 | 0.45 | -3.42 | Upgrade
|
| Free Cash Flow | -28.27 | -163.05 | -237.64 | 161.1 | -204.76 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.98 | -1.43 | 1.05 | -1.76 | Upgrade
|
| Gross Margin | -15.47% | -31.72% | -64.70% | 14.05% | -26.96% | Upgrade
|
| Operating Margin | -27.35% | -43.83% | -84.73% | 4.49% | -36.31% | Upgrade
|
| Profit Margin | -31.90% | -40.44% | -86.19% | 3.62% | -40.65% | Upgrade
|
| Free Cash Flow Margin | -1.94% | -13.57% | -31.35% | 8.45% | -21.02% | Upgrade
|
| EBITDA | 26.82 | -98.78 | -205.01 | 516.13 | 19.42 | Upgrade
|
| EBITDA Margin | 1.84% | -8.22% | -27.05% | 27.07% | 1.99% | Upgrade
|
| D&A For EBITDA | 424.79 | 427.79 | 437.22 | 430.51 | 373.14 | Upgrade
|
| EBIT | -397.97 | -526.57 | -642.23 | 85.62 | -353.72 | Upgrade
|
| EBIT Margin | -27.35% | -43.83% | -84.73% | 4.49% | -36.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.