Merdury Biopharmaceutical Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	0.25	4.96	1.03	2.68	-	-	Upgrade
Revenue Growth (YoY)	-95.72%	380.44%	-61.46%	-	-	-	Upgrade
Cost of Revenue	0.04	0.78	0.44	1.51	-	-	Upgrade
Gross Profit	0.21	4.18	0.59	1.17	-	-	Upgrade
Selling, General & Admin	25.45	25.57	24.91	16.66	2.48	0.21	Upgrade
Research & Development	47.76	32.66	21.37	15.41	2.82	-	Upgrade
Operating Expenses	73.21	58.23	46.28	32.07	5.3	0.21	Upgrade
Operating Income	-73	-54.04	-45.69	-30.9	-5.3	-0.21	Upgrade
Interest Expense	-0.88	-0.8	-0.71	-0.4	-0.01	-	Upgrade
Interest & Investment Income	3.56	4.11	3.07	0.33	0	-	Upgrade
Currency Exchange Gain (Loss)	-0.42	-	-	-0.06	-	-	Upgrade
Other Non Operating Income (Expenses)	0.21	0.21	-0.48	-0.22	-	-	Upgrade
Pretax Income	-70.53	-50.53	-43.82	-31.25	-5.31	-0.21	Upgrade
Income Tax Expense	0.06	0.04	-	-	-	-	Upgrade
Net Income	-70.59	-50.57	-43.82	-31.25	-5.31	-0.21	Upgrade
Net Income to Common	-70.59	-50.57	-43.82	-31.25	-5.31	-0.21	Upgrade
Shares Outstanding (Basic)	423	421	398	376	277	104	Upgrade
Shares Outstanding (Diluted)	423	421	398	376	277	104	Upgrade
Shares Change (YoY)	4.65%	5.79%	5.83%	36.09%	165.94%	-	Upgrade
EPS (Basic)	-0.17	-0.12	-0.11	-0.08	-0.02	-0.00	Upgrade
EPS (Diluted)	-0.17	-0.12	-0.11	-0.08	-0.02	-0.00	Upgrade
Free Cash Flow	-59.5	-44.73	-55.07	-94.35	-11.77	-0.22	Upgrade
Free Cash Flow Per Share	-0.14	-0.11	-0.14	-0.25	-0.04	-0.00	Upgrade
Gross Margin	84.55%	84.30%	57.31%	43.73%	-	-	Upgrade
Operating Margin	-29676.42%	-1088.90%	-4423.04%	-1152.91%	-	-	Upgrade
Profit Margin	-28696.34%	-1018.90%	-4241.63%	-1166.05%	-	-	Upgrade
Free Cash Flow Margin	-24186.99%	-901.17%	-5331.17%	-3520.60%	-	-	Upgrade
EBITDA	-64	-46.59	-41.62	-29.15	-4.73	-	Upgrade
D&A For EBITDA	9.01	7.45	4.07	1.75	0.57	-	Upgrade
EBIT	-73	-54.04	-45.69	-30.9	-5.3	-0.21	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.