Techzone Technology Materials Co., Ltd. (TPEX:6947)
79.20
+0.10 (0.13%)
Apr 28, 2026, 1:27 PM CST
TPEX:6947 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1,288 | 806.85 | 694.51 | 607.26 | 540.56 | Upgrade
|
| Revenue Growth (YoY) | 59.60% | 16.18% | 14.37% | 12.34% | 45.26% | Upgrade
|
| Cost of Revenue | 960.78 | 434.71 | 336.07 | 283.63 | 243.36 | Upgrade
|
| Gross Profit | 326.92 | 372.14 | 358.43 | 323.63 | 297.2 | Upgrade
|
| Selling, General & Admin | 190.81 | 175.62 | 142.76 | 81.28 | 81.46 | Upgrade
|
| Research & Development | 0.3 | - | - | - | 5.77 | Upgrade
|
| Operating Expenses | 191.07 | 175.71 | 142.76 | 81.28 | 87.23 | Upgrade
|
| Operating Income | 135.85 | 196.43 | 215.68 | 242.35 | 209.97 | Upgrade
|
| Interest Expense | -111.47 | -54.99 | -16.78 | -6.73 | -7.1 | Upgrade
|
| Interest & Investment Income | 3.5 | 3.96 | 1.75 | 0.63 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.41 | 0.02 | -0 | 0.2 | -0.68 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.95 | 0.56 | 0.28 | 9.91 | -0.27 | Upgrade
|
| EBT Excluding Unusual Items | 29.23 | 145.98 | 200.92 | 246.36 | 202.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0.16 | 0.06 | -0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.36 | -1.44 | - | - | - | Upgrade
|
| Pretax Income | 28.87 | 144.7 | 200.97 | 246.35 | 202.05 | Upgrade
|
| Income Tax Expense | -37.33 | 54.92 | 57.87 | 56.06 | 44.57 | Upgrade
|
| Net Income | 66.2 | 89.77 | 143.11 | 190.3 | 157.48 | Upgrade
|
| Net Income to Common | 66.2 | 89.77 | 143.11 | 190.3 | 157.48 | Upgrade
|
| Net Income Growth | -26.26% | -37.27% | -24.80% | 20.84% | 623.29% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 93 | 86 | 79 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 93 | 86 | 79 | 67 | Upgrade
|
| Shares Change (YoY) | 1.56% | 7.92% | 8.77% | 18.90% | 66.28% | Upgrade
|
| EPS (Basic) | 0.70 | 0.97 | 1.66 | 2.41 | 2.37 | Upgrade
|
| EPS (Diluted) | 0.70 | 0.97 | 1.66 | 2.40 | 2.37 | Upgrade
|
| EPS Growth | -27.58% | -41.77% | -30.83% | 1.27% | 338.89% | Upgrade
|
| Free Cash Flow | -986.97 | -1,930 | -1,437 | -102.61 | -14.79 | Upgrade
|
| Free Cash Flow Per Share | -10.46 | -20.77 | -16.70 | -1.30 | -0.22 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.550 | 0.480 | 0.400 | Upgrade
|
| Dividend Growth | - | 9.09% | 14.58% | 20.00% | - | Upgrade
|
| Gross Margin | 25.39% | 46.12% | 51.61% | 53.29% | 54.98% | Upgrade
|
| Operating Margin | 10.55% | 24.35% | 31.05% | 39.91% | 38.84% | Upgrade
|
| Profit Margin | 5.14% | 11.13% | 20.61% | 31.34% | 29.13% | Upgrade
|
| Free Cash Flow Margin | -76.65% | -239.20% | -206.95% | -16.90% | -2.74% | Upgrade
|
| EBITDA | 311.76 | 248.99 | 268.58 | 283.38 | 255.32 | Upgrade
|
| EBITDA Margin | 24.21% | 30.86% | 38.67% | 46.67% | 47.23% | Upgrade
|
| D&A For EBITDA | 175.91 | 52.56 | 52.9 | 41.03 | 45.36 | Upgrade
|
| EBIT | 135.85 | 196.43 | 215.68 | 242.35 | 209.97 | Upgrade
|
| EBIT Margin | 10.55% | 24.35% | 31.05% | 39.91% | 38.84% | Upgrade
|
| Effective Tax Rate | - | 37.96% | 28.79% | 22.75% | 22.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.