Brinno Incorporated (TPEX:7402)
Taiwan
· Delayed Price · Currency is TWD 118.00
-1.00 (-0.84%)
Apr 28, 2026, 1:30 PM CST
Brinno Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 520.89 | 507.87 | 542.22 | 653.86 | 549.95 | Upgrade
|
| Other Revenue | - | - | - | 0.06 | 0.81 | Upgrade
|
| Revenue | 520.89 | 507.87 | 542.22 | 653.91 | 550.76 | Upgrade
|
| Revenue Growth (YoY) | 2.56% | -6.33% | -17.08% | 18.73% | 33.91% | Upgrade
|
| Cost of Revenue | 339.24 | 337.08 | 360.3 | 465.12 | 370.1 | Upgrade
|
| Gross Profit | 181.65 | 170.79 | 181.92 | 188.8 | 180.65 | Upgrade
|
| Selling, General & Admin | 101.31 | 99.38 | 94.66 | 99.26 | 91.3 | Upgrade
|
| Research & Development | 60.67 | 46.36 | 44.38 | 36.08 | 33.95 | Upgrade
|
| Operating Expenses | 164.45 | 144.91 | 139.38 | 135.77 | 125.5 | Upgrade
|
| Operating Income | 17.21 | 25.88 | 42.54 | 53.03 | 55.15 | Upgrade
|
| Interest Expense | -3.96 | -0.4 | -4.08 | -10.64 | -2.12 | Upgrade
|
| Interest & Investment Income | 7.5 | 12.99 | 8.35 | 1.46 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.11 | 22.45 | 1.3 | 23.41 | -5.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.75 | -0.01 | 4.03 | 2.1 | -1.91 | Upgrade
|
| EBT Excluding Unusual Items | 1.4 | 60.91 | 52.14 | 69.37 | 45.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.68 | 0.08 | - | - | - | Upgrade
|
| Pretax Income | 4.07 | 60.99 | 52.14 | 69.37 | 45.73 | Upgrade
|
| Income Tax Expense | 0.39 | 9.15 | 7.91 | 12.6 | 8.01 | Upgrade
|
| Net Income | 3.69 | 51.84 | 44.23 | 56.77 | 37.72 | Upgrade
|
| Net Income to Common | 3.69 | 51.84 | 44.23 | 56.77 | 37.72 | Upgrade
|
| Net Income Growth | -92.88% | 17.20% | -22.09% | 50.51% | 54.80% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 32 | 28 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 27 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.02% | 1.03% | 30.35% | -0.47% | Upgrade
|
| EPS (Basic) | 0.10 | 1.47 | 1.38 | 2.06 | 1.41 | Upgrade
|
| EPS (Diluted) | 0.10 | 1.47 | 1.34 | 1.92 | 1.41 | Upgrade
|
| EPS Growth | -93.20% | 9.88% | -30.48% | 36.49% | 55.72% | Upgrade
|
| Free Cash Flow | -326.27 | 137.4 | 14.29 | 48.86 | 58.15 | Upgrade
|
| Free Cash Flow Per Share | -9.26 | 3.89 | 0.41 | 1.40 | 2.17 | Upgrade
|
| Dividend Per Share | 0.500 | 1.800 | 1.500 | 1.334 | 0.907 | Upgrade
|
| Dividend Growth | -72.22% | 20.00% | 12.47% | 46.98% | 49.98% | Upgrade
|
| Gross Margin | 34.87% | 33.63% | 33.55% | 28.87% | 32.80% | Upgrade
|
| Operating Margin | 3.30% | 5.10% | 7.85% | 8.11% | 10.01% | Upgrade
|
| Profit Margin | 0.71% | 10.21% | 8.16% | 8.68% | 6.85% | Upgrade
|
| Free Cash Flow Margin | -62.64% | 27.05% | 2.64% | 7.47% | 10.56% | Upgrade
|
| EBITDA | 20.28 | 28.54 | 45.21 | 55.66 | 58.02 | Upgrade
|
| EBITDA Margin | 3.89% | 5.62% | 8.34% | 8.51% | 10.53% | Upgrade
|
| D&A For EBITDA | 3.07 | 2.67 | 2.67 | 2.63 | 2.86 | Upgrade
|
| EBIT | 17.21 | 25.88 | 42.54 | 53.03 | 55.15 | Upgrade
|
| EBIT Margin | 3.30% | 5.10% | 7.85% | 8.11% | 10.01% | Upgrade
|
| Effective Tax Rate | 9.47% | 15.00% | 15.17% | 18.17% | 17.52% | Upgrade
|
| Revenue as Reported | 520.89 | 507.87 | 542.22 | 653.91 | 550.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.