Suregiant Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	192.36	100.81	58.08
Revenue Growth (YoY)	-	73.58%	-
Cost of Revenue	63.01	43.41	36.25
Gross Profit	129.36	57.4	21.83
Selling, General & Admin	22.12	11.02	12.1
Research & Development	2.75	2.62	2.64
Operating Expenses	24.87	13.63	14.74
Operating Income	104.49	43.77	7.09
Interest Expense	-0.93	-0.97	-0.34
Interest & Investment Income	0.9	0.73	0.38
Other Non Operating Income (Expenses)	0	0.01	0.08
Pretax Income	104.45	43.53	7.21
Income Tax Expense	8.02	8.02	2.53
Net Income	96.43	35.51	4.68
Net Income to Common	96.43	35.51	4.68
Net Income Growth	-	659.45%	-
Shares Outstanding (Basic)	18	18	18
Shares Outstanding (Diluted)	18	18	18
EPS (Basic)	5.34	1.98	0.26
EPS (Diluted)	5.34	1.98	0.26
EPS Growth	-	660.92%	-
Free Cash Flow	12.58	40.5	18.16
Free Cash Flow Per Share	0.70	2.26	1.01
Gross Margin	67.25%	56.94%	37.58%
Operating Margin	54.32%	43.42%	12.21%
Profit Margin	50.13%	35.23%	8.05%
Free Cash Flow Margin	6.54%	40.17%	31.28%
EBITDA	109.23	48.69	12.23
EBITDA Margin	56.78%	48.29%	21.06%
D&A For EBITDA	4.75	4.92	5.14
EBIT	104.49	43.77	7.09
EBIT Margin	54.32%	43.42%	12.21%
Effective Tax Rate	7.68%	18.43%	35.13%

Source: S&P Capital IQ. Standard template. Financial Sources.