Rayzher Industrial Co., Ltd. (TPEX:7703)
Taiwan
· Delayed Price · Currency is TWD 209.00
+1.00 (0.48%)
Apr 29, 2026, 1:30 PM CST
Rayzher Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 2,564 | 1,951 | 1,780 | 2,298 | 1,554 | Upgrade
|
| Revenue Growth (YoY) | 31.42% | 9.64% | -22.55% | 47.91% | 92.61% | Upgrade
|
| Cost of Revenue | 1,986 | 1,531 | 1,362 | 1,743 | 1,316 | Upgrade
|
| Gross Profit | 578.14 | 420.29 | 417.91 | 555 | 237.53 | Upgrade
|
| Selling, General & Admin | 193.89 | 149.36 | 114.57 | 104.02 | 69.56 | Upgrade
|
| Research & Development | 10.93 | 4.72 | - | - | - | Upgrade
|
| Operating Expenses | 215.24 | 154.08 | 114.57 | 104.02 | 69.56 | Upgrade
|
| Operating Income | 362.9 | 266.21 | 303.34 | 450.99 | 167.96 | Upgrade
|
| Interest Expense | -2.99 | -1.05 | -1.22 | -0.39 | -3.02 | Upgrade
|
| Interest & Investment Income | 12.46 | 10.31 | 6.35 | 2.4 | 2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.38 | 4.98 | -1.29 | 13.25 | -6.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.6 | -0.16 | 1.92 | 2.37 | 2.21 | Upgrade
|
| EBT Excluding Unusual Items | 369.59 | 280.29 | 309.09 | 468.61 | 162.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.3 | 2.26 | - | -0.72 | 0.25 | Upgrade
|
| Legal Settlements | - | 3.8 | - | - | - | Upgrade
|
| Pretax Income | 369.29 | 286.35 | 309.09 | 467.89 | 162.77 | Upgrade
|
| Income Tax Expense | 69.42 | 49.06 | 64.81 | 94.86 | 37.64 | Upgrade
|
| Earnings From Continuing Operations | 299.87 | 237.29 | 244.28 | 373.03 | 125.13 | Upgrade
|
| Minority Interest in Earnings | 2.99 | - | - | - | - | Upgrade
|
| Net Income | 302.86 | 237.29 | 244.28 | 373.03 | 125.13 | Upgrade
|
| Net Income to Common | 302.86 | 237.29 | 244.28 | 373.03 | 125.13 | Upgrade
|
| Net Income Growth | 27.63% | -2.86% | -34.52% | 198.11% | 7.10% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 32 | 27 | 21 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 32 | 27 | 22 | 19 | Upgrade
|
| Shares Change (YoY) | 8.35% | 18.77% | 25.54% | 12.71% | 52.61% | Upgrade
|
| EPS (Basic) | 8.72 | 7.41 | 9.08 | 17.76 | 6.62 | Upgrade
|
| EPS (Diluted) | 8.69 | 7.38 | 9.02 | 15.76 | 6.54 | Upgrade
|
| EPS Growth | 17.75% | -18.18% | -42.77% | 140.98% | -29.83% | Upgrade
|
| Free Cash Flow | 362.74 | -96.14 | -59.47 | 294.41 | 198.26 | Upgrade
|
| Free Cash Flow Per Share | 10.41 | -2.99 | -2.20 | 13.65 | 10.36 | Upgrade
|
| Dividend Per Share | - | 5.500 | 7.000 | 12.000 | 5.000 | Upgrade
|
| Dividend Growth | - | -21.43% | -41.67% | 140.00% | - | Upgrade
|
| Gross Margin | 22.55% | 21.54% | 23.48% | 24.15% | 15.29% | Upgrade
|
| Operating Margin | 14.15% | 13.64% | 17.04% | 19.63% | 10.81% | Upgrade
|
| Profit Margin | 11.81% | 12.16% | 13.73% | 16.23% | 8.05% | Upgrade
|
| Free Cash Flow Margin | 14.14% | -4.93% | -3.34% | 12.81% | 12.76% | Upgrade
|
| EBITDA | 379.9 | 282.95 | 320.93 | 462.47 | 181.51 | Upgrade
|
| EBITDA Margin | 14.81% | 14.50% | 18.03% | 20.13% | 11.68% | Upgrade
|
| D&A For EBITDA | 16.99 | 16.74 | 17.6 | 11.49 | 13.55 | Upgrade
|
| EBIT | 362.9 | 266.21 | 303.34 | 450.99 | 167.96 | Upgrade
|
| EBIT Margin | 14.15% | 13.64% | 17.04% | 19.63% | 10.81% | Upgrade
|
| Effective Tax Rate | 18.80% | 17.13% | 20.97% | 20.28% | 23.12% | Upgrade
|
| Advertising Expenses | - | - | - | - | 1.82 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.