Rayzher Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,140	4,951	4,598	-	-	-
Market Cap Growth	29.12%	7.69%	-	-	-	-
Enterprise Value	6,320	4,357	4,061	-	-	-
Last Close Price	205.50	136.90	134.36	-	-	-
PE Ratio	22.15	20.87	18.82	-	-	-
Forward PE	16.26	20.62	-	-	-	-
PS Ratio	2.96	2.54	2.58	-	-	-
PB Ratio	3.44	2.45	2.98	-	-	-
P/TBV Ratio	3.47	2.47	3.00	-	-	-
EV/Sales Ratio	2.62	2.23	2.28	-	-	-
EV/EBITDA Ratio	15.56	15.40	12.65	-	-	-
EV/EBIT Ratio	16.89	16.37	13.39	-	-	-
Debt / Equity Ratio	0.03	0.02	0.02	0.05	0.02	0.91
Debt / EBITDA Ratio	0.15	0.11	0.10	0.10	0.06	1.61
Debt / FCF Ratio	2.60	-	-	0.16	0.05	2.00
Asset Turnover	1.00	0.83	0.93	1.46	1.40	-
Inventory Turnover	12.41	10.54	8.19	20.74	59.30	-
Quick Ratio	3.30	3.59	3.14	1.70	1.83	1.20
Current Ratio	3.58	3.80	3.57	1.93	1.87	1.48
Return on Equity (ROE)	17.95%	13.30%	19.38%	44.34%	24.81%	-
Return on Assets (ROA)	9.70%	7.06%	9.86%	17.85%	9.49%	-
Return on Capital (ROIC)	12.83%	9.15%	14.57%	32.42%	16.23%	-
Return on Capital Employed (ROCE)	17.60%	13.00%	19.30%	44.70%	23.50%	42.10%
Earnings Yield	4.48%	4.79%	5.31%	-	-	-
FCF Yield	0.33%	-1.94%	-1.29%	-	-	-
Dividend Yield	2.65%	4.02%	5.21%	-	-	-
Payout Ratio	59.71%	93.22%	103.16%	28.15%	-	53.45%
Buyback Yield / Dilution	-9.65%	-18.77%	-25.54%	-12.71%	-52.61%	-
Total Shareholder Return	-7.00%	-14.75%	-20.33%	-12.71%	-52.61%	-

Source: S&P Capital IQ. Standard template. Financial Sources.