Eastern Union Interactive Corp. (TPEX:7738)
184.00
+3.00 (1.66%)
Apr 28, 2026, 1:23 PM CST
Eastern Union Interactive Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 565.11 | 434.19 | 340.69 | 163.77 | 155.44 | Upgrade
|
| Revenue Growth (YoY) | 30.15% | 27.45% | 108.03% | 5.36% | 12.48% | Upgrade
|
| Cost of Revenue | 253.52 | 221.5 | 195.4 | 115.43 | 116.36 | Upgrade
|
| Gross Profit | 311.59 | 212.69 | 145.29 | 48.34 | 39.08 | Upgrade
|
| Selling, General & Admin | 164.23 | 120.19 | 211.8 | 83.54 | 65.68 | Upgrade
|
| Operating Expenses | 164.19 | 119.85 | 214.09 | 83.54 | 64.24 | Upgrade
|
| Operating Income | 147.4 | 92.83 | -68.8 | -35.21 | -25.16 | Upgrade
|
| Interest Expense | -17.57 | -23.2 | -26.42 | -5.14 | -5.29 | Upgrade
|
| Interest & Investment Income | 8.14 | 5.71 | 1.47 | 0.89 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 336.75 | 229.72 | 171.1 | 67.74 | -24.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.74 | 0.12 | 0.72 | 0.2 | 0.47 | Upgrade
|
| EBT Excluding Unusual Items | 475.45 | 305.18 | 78.06 | 28.49 | -54.53 | Upgrade
|
| Impairment of Goodwill | - | -7.86 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.21 | -0.18 | 0.19 | -1.1 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.5 | - | - | Upgrade
|
| Other Unusual Items | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 475.24 | 297.14 | 78.75 | 27.38 | -54.63 | Upgrade
|
| Income Tax Expense | 104.17 | 63.51 | 18.31 | 7.22 | -9.49 | Upgrade
|
| Net Income | 371.07 | 233.63 | 60.44 | 20.16 | -45.14 | Upgrade
|
| Net Income to Common | 371.07 | 233.63 | 60.44 | 20.16 | -45.14 | Upgrade
|
| Net Income Growth | 58.83% | 286.56% | 199.82% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 20 | 20 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 20 | 20 | 18 | Upgrade
|
| Shares Change (YoY) | 3.10% | 22.10% | 0.82% | 13.33% | 56.98% | Upgrade
|
| EPS (Basic) | 14.61 | 9.51 | 3.01 | 1.02 | -2.55 | Upgrade
|
| EPS (Diluted) | 14.58 | 9.47 | 2.99 | 1.01 | -2.55 | Upgrade
|
| EPS Growth | 53.96% | 216.72% | 196.04% | - | - | Upgrade
|
| Free Cash Flow | 345.19 | 214.47 | 69.6 | -52.34 | -48.7 | Upgrade
|
| Free Cash Flow Per Share | 13.57 | 8.69 | 3.44 | -2.61 | -2.75 | Upgrade
|
| Dividend Per Share | 10.000 | 4.500 | 2.000 | 0.500 | 0.500 | Upgrade
|
| Dividend Growth | 122.22% | 125.00% | 300.00% | - | - | Upgrade
|
| Gross Margin | 55.14% | 48.98% | 42.65% | 29.52% | 25.14% | Upgrade
|
| Operating Margin | 26.08% | 21.38% | -20.20% | -21.50% | -16.18% | Upgrade
|
| Profit Margin | 65.66% | 53.81% | 17.74% | 12.31% | -29.04% | Upgrade
|
| Free Cash Flow Margin | 61.08% | 49.40% | 20.43% | -31.96% | -31.33% | Upgrade
|
| EBITDA | 147.78 | 93.03 | -68.7 | -35.11 | -24.82 | Upgrade
|
| EBITDA Margin | 26.15% | 21.43% | -20.16% | -21.44% | -15.96% | Upgrade
|
| D&A For EBITDA | 0.38 | 0.2 | 0.1 | 0.1 | 0.34 | Upgrade
|
| EBIT | 147.4 | 92.83 | -68.8 | -35.21 | -25.16 | Upgrade
|
| EBIT Margin | 26.08% | 21.38% | -20.20% | -21.50% | -16.18% | Upgrade
|
| Effective Tax Rate | 21.92% | 21.38% | 23.25% | 26.38% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.