Koryo Electronics Co., Ltd. (TPEX:8032)
Taiwan
· Delayed Price · Currency is TWD 40.30
+3.65 (9.96%)
Apr 29, 2026, 1:23 PM CST
Koryo Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,626 | 2,856 | 2,694 | 4,090 | 3,824 | Upgrade
|
| Revenue Growth (YoY) | 26.98% | 6.03% | -34.14% | 6.94% | 28.66% | Upgrade
|
| Cost of Revenue | 3,141 | 2,467 | 2,403 | 3,501 | 3,261 | Upgrade
|
| Gross Profit | 485.03 | 388.86 | 290.39 | 588.96 | 563.49 | Upgrade
|
| Selling, General & Admin | 296.11 | 292.19 | 254.26 | 338.03 | 327.4 | Upgrade
|
| Research & Development | 47.57 | 47.36 | 40.01 | 51.43 | 46.61 | Upgrade
|
| Other Operating Expenses | -8.01 | -33.87 | -7.08 | - | - | Upgrade
|
| Operating Expenses | 335.66 | 305.67 | 287.19 | 389.47 | 374 | Upgrade
|
| Operating Income | 149.37 | 83.19 | 3.2 | 199.49 | 189.49 | Upgrade
|
| Interest Expense | -10.66 | -7.98 | -20.26 | -14.15 | -5.85 | Upgrade
|
| Interest & Investment Income | 32.59 | 28.15 | 38.28 | 34.13 | 31.37 | Upgrade
|
| Earnings From Equity Investments | 8.51 | 5.2 | 9.95 | 7.24 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -32.58 | 24.09 | 1.7 | 11.91 | -5.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.24 | 7.9 | 20.71 | 9.54 | 5.03 | Upgrade
|
| EBT Excluding Unusual Items | 153.48 | 140.55 | 53.58 | 248.15 | 214.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | - | -0.01 | -0 | -0.03 | Upgrade
|
| Pretax Income | 153.33 | 140.55 | 53.56 | 248.15 | 214.58 | Upgrade
|
| Income Tax Expense | 40 | 28.93 | -7.53 | 64.84 | 64.08 | Upgrade
|
| Earnings From Continuing Operations | 113.34 | 111.61 | 61.09 | 183.31 | 150.49 | Upgrade
|
| Minority Interest in Earnings | -0.11 | -0.12 | - | 0.05 | 0.05 | Upgrade
|
| Net Income | 113.22 | 111.49 | 61.09 | 183.36 | 150.54 | Upgrade
|
| Net Income to Common | 113.22 | 111.49 | 61.09 | 183.36 | 150.54 | Upgrade
|
| Net Income Growth | 1.55% | 82.51% | -66.68% | 21.80% | 129.91% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 52 | 52 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | 0.27% | -0.26% | -0.97% | 0.37% | 0.49% | Upgrade
|
| EPS (Basic) | 2.19 | 2.15 | 1.18 | 3.54 | 2.91 | Upgrade
|
| EPS (Diluted) | 2.17 | 2.14 | 1.17 | 3.48 | 2.87 | Upgrade
|
| EPS Growth | 1.40% | 82.91% | -66.38% | 21.25% | 129.60% | Upgrade
|
| Free Cash Flow | 138.43 | -88.92 | 901.17 | -498.49 | -80.86 | Upgrade
|
| Free Cash Flow Per Share | 2.65 | -1.71 | 17.26 | -9.46 | -1.54 | Upgrade
|
| Dividend Per Share | 1.200 | 1.100 | 0.800 | 2.200 | 1.800 | Upgrade
|
| Dividend Growth | 9.09% | 37.50% | -63.64% | 22.22% | 80.00% | Upgrade
|
| Gross Margin | 13.38% | 13.62% | 10.78% | 14.40% | 14.73% | Upgrade
|
| Operating Margin | 4.12% | 2.91% | 0.12% | 4.88% | 4.96% | Upgrade
|
| Profit Margin | 3.12% | 3.90% | 2.27% | 4.48% | 3.94% | Upgrade
|
| Free Cash Flow Margin | 3.82% | -3.11% | 33.46% | -12.19% | -2.11% | Upgrade
|
| EBITDA | 153.32 | 88.29 | 8.25 | 205.87 | 195.31 | Upgrade
|
| EBITDA Margin | 4.23% | 3.09% | 0.31% | 5.03% | 5.11% | Upgrade
|
| D&A For EBITDA | 3.95 | 5.11 | 5.05 | 6.38 | 5.82 | Upgrade
|
| EBIT | 149.37 | 83.19 | 3.2 | 199.49 | 189.49 | Upgrade
|
| EBIT Margin | 4.12% | 2.91% | 0.12% | 4.88% | 4.96% | Upgrade
|
| Effective Tax Rate | 26.09% | 20.59% | - | 26.13% | 29.87% | Upgrade
|
| Revenue as Reported | 3,634 | 2,890 | 2,701 | 4,090 | 3,824 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.