Bon Fame Co., Ltd. (TPEX:8433)
55.40
+0.90 (1.65%)
Apr 29, 2026, 1:30 PM CST
Bon Fame Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,484 | 3,609 | 3,466 | 3,141 | 2,821 | Upgrade
|
| Revenue Growth (YoY) | -3.48% | 4.14% | 10.32% | 11.34% | 24.34% | Upgrade
|
| Cost of Revenue | 2,672 | 2,646 | 2,502 | 2,359 | 2,212 | Upgrade
|
| Gross Profit | 811.69 | 963.07 | 963.65 | 782.45 | 608.9 | Upgrade
|
| Selling, General & Admin | 416.53 | 451.16 | 402.06 | 358.58 | 311.38 | Upgrade
|
| Research & Development | 14.83 | 13.25 | 11.33 | 7.89 | 7.32 | Upgrade
|
| Operating Expenses | 458 | 470.34 | 411.47 | 368.47 | 317.99 | Upgrade
|
| Operating Income | 353.7 | 492.72 | 552.18 | 413.99 | 290.91 | Upgrade
|
| Interest Expense | -40.97 | -32.77 | -29.3 | -25.05 | -13.79 | Upgrade
|
| Interest & Investment Income | 45.65 | 63.95 | 42.53 | 8.32 | 1.56 | Upgrade
|
| Earnings From Equity Investments | -33.88 | -1.98 | 22.81 | -10.46 | -1.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -109.18 | 151.75 | -1.93 | 141.43 | -34.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.35 | 3.36 | 41.18 | 18.85 | 8.51 | Upgrade
|
| EBT Excluding Unusual Items | 233.67 | 677.02 | 627.47 | 547.08 | 250.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.26 | - | - | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.16 | - | 0.08 | Upgrade
|
| Pretax Income | 233.67 | 677.28 | 627.32 | 547.08 | 250.88 | Upgrade
|
| Income Tax Expense | 60.97 | 149.83 | 137.37 | 43.56 | 42.33 | Upgrade
|
| Earnings From Continuing Operations | 172.7 | 527.46 | 489.94 | 503.53 | 208.55 | Upgrade
|
| Minority Interest in Earnings | - | 2.3 | - | - | - | Upgrade
|
| Net Income | 172.7 | 529.75 | 489.94 | 503.53 | 208.55 | Upgrade
|
| Net Income to Common | 172.7 | 529.75 | 489.94 | 503.53 | 208.55 | Upgrade
|
| Net Income Growth | -67.40% | 8.13% | -2.70% | 141.44% | 19.55% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 54 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 58 | 56 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | 6.16% | 3.16% | 7.85% | 0.20% | 0.06% | Upgrade
|
| EPS (Basic) | 3.17 | 9.84 | 9.35 | 9.67 | 4.00 | Upgrade
|
| EPS (Diluted) | 3.05 | 9.25 | 8.74 | 9.61 | 3.99 | Upgrade
|
| EPS Growth | -67.05% | 5.83% | -9.06% | 140.85% | 19.46% | Upgrade
|
| Free Cash Flow | -51.42 | 419.99 | 471.07 | 581.95 | -144.59 | Upgrade
|
| Free Cash Flow Per Share | -0.83 | 7.21 | 8.34 | 11.11 | -2.77 | Upgrade
|
| Dividend Per Share | 4.200 | 6.500 | 6.000 | 5.000 | 2.500 | Upgrade
|
| Dividend Growth | -35.38% | 8.33% | 20.00% | 100.00% | 25.00% | Upgrade
|
| Gross Margin | 23.30% | 26.68% | 27.81% | 24.91% | 21.58% | Upgrade
|
| Operating Margin | 10.15% | 13.65% | 15.93% | 13.18% | 10.31% | Upgrade
|
| Profit Margin | 4.96% | 14.68% | 14.14% | 16.03% | 7.39% | Upgrade
|
| Free Cash Flow Margin | -1.48% | 11.64% | 13.59% | 18.53% | -5.13% | Upgrade
|
| EBITDA | 433.82 | 554.5 | 604.93 | 465.34 | 340.97 | Upgrade
|
| EBITDA Margin | 12.45% | 15.36% | 17.46% | 14.81% | 12.08% | Upgrade
|
| D&A For EBITDA | 80.12 | 61.78 | 52.76 | 51.35 | 50.05 | Upgrade
|
| EBIT | 353.7 | 492.72 | 552.18 | 413.99 | 290.91 | Upgrade
|
| EBIT Margin | 10.15% | 13.65% | 15.93% | 13.18% | 10.31% | Upgrade
|
| Effective Tax Rate | 26.09% | 22.12% | 21.90% | 7.96% | 16.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.