HIM International Music Inc. (TPEX:8446)
Taiwan
· Delayed Price · Currency is TWD 86.10
-0.70 (-0.81%)
Apr 29, 2026, 10:47 AM CST
HIM International Music Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,085 | 1,375 | 1,199 | 897.37 | 836.57 | Upgrade
|
| Revenue Growth (YoY) | -21.14% | 14.77% | 33.56% | 7.27% | -28.17% | Upgrade
|
| Cost of Revenue | 358.21 | 513.6 | 470.82 | 258.08 | 179.72 | Upgrade
|
| Gross Profit | 726.51 | 861.89 | 727.71 | 639.29 | 656.85 | Upgrade
|
| Selling, General & Admin | 198.41 | 193.84 | 191.13 | 157.55 | 196.2 | Upgrade
|
| Research & Development | 71.87 | 74.76 | 69.71 | 63.68 | 76.94 | Upgrade
|
| Operating Expenses | 270.03 | 268.85 | 261.02 | 221.2 | 272.71 | Upgrade
|
| Operating Income | 456.48 | 593.04 | 466.69 | 418.09 | 384.14 | Upgrade
|
| Interest Expense | -2.77 | -7.16 | -15.66 | -12.88 | -11.33 | Upgrade
|
| Interest & Investment Income | 19.06 | 21.37 | 30.05 | 20.82 | 16.47 | Upgrade
|
| Earnings From Equity Investments | 7.57 | 0.37 | -0.7 | 4.28 | 2.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.32 | 53.2 | 1.42 | 31.94 | -1.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 101 | 27.76 | 29.08 | 26.82 | 31.76 | Upgrade
|
| EBT Excluding Unusual Items | 594.67 | 688.57 | 510.89 | 489.07 | 421.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 119.76 | 54.54 | 11.62 | -114.13 | -44.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | - | -0.22 | - | - | Upgrade
|
| Asset Writedown | -41.39 | 4.08 | 2.27 | 1.09 | 36.24 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | -0 | 0.05 | Upgrade
|
| Pretax Income | 673.17 | 747.2 | 524.55 | 376.03 | 413.43 | Upgrade
|
| Income Tax Expense | 128.24 | 141.59 | 89.51 | 62.33 | 67.07 | Upgrade
|
| Earnings From Continuing Operations | 544.93 | 605.61 | 435.04 | 313.7 | 346.36 | Upgrade
|
| Minority Interest in Earnings | 0.25 | -0.18 | 0.56 | 0.56 | 0.96 | Upgrade
|
| Net Income | 545.18 | 605.43 | 435.6 | 314.26 | 347.32 | Upgrade
|
| Net Income to Common | 545.18 | 605.43 | 435.6 | 314.26 | 347.32 | Upgrade
|
| Net Income Growth | -9.95% | 38.99% | 38.61% | -9.52% | -31.25% | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.05% | -0.00% | 0.02% | -0.08% | Upgrade
|
| EPS (Basic) | 10.30 | 11.44 | 8.23 | 5.94 | 6.56 | Upgrade
|
| EPS (Diluted) | 10.27 | 11.41 | 8.21 | 5.92 | 6.55 | Upgrade
|
| EPS Growth | -9.99% | 38.98% | 38.68% | -9.62% | -31.20% | Upgrade
|
| Free Cash Flow | 455.16 | 558.78 | 616.71 | 550.8 | 355.58 | Upgrade
|
| Free Cash Flow Per Share | 8.57 | 10.53 | 11.63 | 10.38 | 6.70 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 6.000 | 5.000 | 4.500 | Upgrade
|
| Dividend Growth | - | 33.33% | 20.00% | 11.11% | -35.71% | Upgrade
|
| Gross Margin | 66.98% | 62.66% | 60.72% | 71.24% | 78.52% | Upgrade
|
| Operating Margin | 42.08% | 43.11% | 38.94% | 46.59% | 45.92% | Upgrade
|
| Profit Margin | 50.26% | 44.02% | 36.34% | 35.02% | 41.52% | Upgrade
|
| Free Cash Flow Margin | 41.96% | 40.62% | 51.45% | 61.38% | 42.50% | Upgrade
|
| EBITDA | 501.08 | 635.62 | 508.03 | 457.12 | 436.32 | Upgrade
|
| EBITDA Margin | 46.20% | 46.21% | 42.39% | 50.94% | 52.16% | Upgrade
|
| D&A For EBITDA | 44.6 | 42.58 | 41.34 | 39.03 | 52.18 | Upgrade
|
| EBIT | 456.48 | 593.04 | 466.69 | 418.09 | 384.14 | Upgrade
|
| EBIT Margin | 42.08% | 43.11% | 38.94% | 46.59% | 45.92% | Upgrade
|
| Effective Tax Rate | 19.05% | 18.95% | 17.07% | 16.58% | 16.22% | Upgrade
|
| Advertising Expenses | 30.61 | 25.37 | 19.07 | 13.63 | 43.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.