Eagle Cold Storage Enterprise Co., Ltd. (TPEX:8905)
Taiwan
· Delayed Price · Currency is TWD 39.75
+0.70 (1.79%)
Apr 29, 2026, 1:03 PM CST
TPEX:8905 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 70.08 | 156 | 288.2 | 132.02 | 291.76 | Upgrade
|
| Depreciation & Amortization | 111.36 | 107.49 | 102.8 | 92.96 | 89.93 | Upgrade
|
| Other Amortization | 2.06 | 2.05 | 1.95 | 1.7 | 0.77 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.18 | -0.44 | -0.71 | -0.04 | 0.18 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.69 | 0.03 | 0.01 | - | 0.07 | Upgrade
|
| Other Operating Activities | -23.73 | -10.58 | 10.6 | -7.83 | 27.72 | Upgrade
|
| Change in Accounts Receivable | 48.51 | -51.83 | 57.95 | 6.17 | 22.47 | Upgrade
|
| Change in Inventory | 51.34 | -146.1 | 574.29 | -110.99 | 131.02 | Upgrade
|
| Change in Accounts Payable | 17.26 | -36.19 | -55.62 | 21.77 | 67.25 | Upgrade
|
| Change in Unearned Revenue | - | - | -390.84 | 231.34 | 83.3 | Upgrade
|
| Change in Other Net Operating Assets | -26.33 | 21.71 | 20.64 | 5.69 | 11.28 | Upgrade
|
| Operating Cash Flow | 250.05 | 42.14 | 609.26 | 372.79 | 725.75 | Upgrade
|
| Operating Cash Flow Growth | 493.34% | -93.08% | 63.43% | -48.63% | -32.88% | Upgrade
|
| Capital Expenditures | -151.32 | -131.03 | -117.81 | -97.17 | -55.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.08 | 0.7 | 0.98 | 0.04 | 0.14 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.3 | -0.39 | -0.93 | -3.45 | -2.24 | Upgrade
|
| Investment in Securities | -3.09 | -29.9 | 17.83 | 28.56 | - | Upgrade
|
| Other Investing Activities | -16.92 | -117.86 | -46.63 | -2.5 | -0.41 | Upgrade
|
| Investing Cash Flow | -170.55 | -278.48 | -146.56 | -74.52 | -58.34 | Upgrade
|
| Short-Term Debt Issued | 1,250 | 808.21 | 650.02 | 1,335 | 1,091 | Upgrade
|
| Total Debt Issued | 1,250 | 808.21 | 650.02 | 1,335 | 1,091 | Upgrade
|
| Short-Term Debt Repaid | -1,243 | -655.17 | -745.4 | -1,467 | -1,571 | Upgrade
|
| Long-Term Debt Repaid | -31.08 | -26.78 | -22.82 | -20.48 | -20.83 | Upgrade
|
| Total Debt Repaid | -1,274 | -681.95 | -768.22 | -1,488 | -1,592 | Upgrade
|
| Net Debt Issued (Repaid) | -24.16 | 126.26 | -118.2 | -152.86 | -500.83 | Upgrade
|
| Common Dividends Paid | -115.32 | -207.58 | -115.32 | -219.12 | -35.83 | Upgrade
|
| Other Financing Activities | 6.16 | 0.09 | 0.07 | 0.68 | 1.16 | Upgrade
|
| Financing Cash Flow | -133.33 | -81.24 | -233.45 | -371.3 | -535.5 | Upgrade
|
| Net Cash Flow | -53.82 | -317.58 | 229.25 | -73.03 | 131.91 | Upgrade
|
| Free Cash Flow | 98.73 | -88.89 | 491.45 | 275.63 | 669.91 | Upgrade
|
| Free Cash Flow Growth | - | - | 78.30% | -58.86% | -31.83% | Upgrade
|
| Free Cash Flow Margin | 4.70% | -4.34% | 17.45% | 12.20% | 27.09% | Upgrade
|
| Free Cash Flow Per Share | 0.85 | -0.77 | 4.25 | 2.39 | 5.80 | Upgrade
|
| Cash Interest Paid | 15.79 | 11.68 | 9.86 | 7.42 | 6.67 | Upgrade
|
| Cash Income Tax Paid | 37.89 | 45.09 | 25.87 | 34.68 | 3.59 | Upgrade
|
| Levered Free Cash Flow | 58.97 | -119.02 | 415.61 | 253.7 | 592.31 | Upgrade
|
| Unlevered Free Cash Flow | 69.27 | -111.41 | 421.69 | 258.41 | 596.43 | Upgrade
|
| Change in Working Capital | 90.78 | -212.41 | 206.42 | 153.99 | 315.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.