Grand Hall Enterprise Co., Ltd. (TPEX:8941)
Taiwan
· Delayed Price · Currency is TWD 44.35
0.00 (0.00%)
Apr 29, 2026, 1:21 PM CST
Grand Hall Enterprise Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 40.55 | 176.87 | 192.95 | 211.19 | 109.63 | Upgrade
|
| Depreciation & Amortization | 155.24 | 160.92 | 167.07 | 169.81 | 158.95 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.73 | 0.69 | 1.37 | 0.54 | -5.23 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 10.95 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 5.25 | -18.18 | 9.31 | 4.45 | 4.72 | Upgrade
|
| Other Operating Activities | -62.44 | -73.07 | -44.26 | -41.25 | -66.63 | Upgrade
|
| Change in Accounts Receivable | -84.89 | 55.44 | -9.08 | 55.07 | -76.57 | Upgrade
|
| Change in Inventory | -4.87 | -12.42 | 53.91 | 61.59 | -88.46 | Upgrade
|
| Change in Accounts Payable | 41.33 | 53.08 | 23.31 | -88.37 | -0.31 | Upgrade
|
| Change in Unearned Revenue | -0.01 | -0.93 | -45.43 | -27.02 | 39.2 | Upgrade
|
| Change in Other Net Operating Assets | -20.18 | -0.29 | -31.46 | 38.39 | -75.06 | Upgrade
|
| Operating Cash Flow | 69.24 | 342.12 | 317.69 | 395.33 | 0.24 | Upgrade
|
| Operating Cash Flow Growth | -79.76% | 7.69% | -19.64% | 167414.41% | -99.92% | Upgrade
|
| Capital Expenditures | -8.39 | -7.93 | -5.77 | -4.74 | -10.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.73 | 0.53 | 0.1 | 0.21 | 0.48 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.32 | Upgrade
|
| Investment in Securities | -60.42 | -19.1 | -39.92 | - | - | Upgrade
|
| Other Investing Activities | -5.29 | 99.59 | 474.82 | -450.98 | 93.58 | Upgrade
|
| Investing Cash Flow | -73.37 | 73.1 | 429.23 | -455.51 | 83.03 | Upgrade
|
| Short-Term Debt Issued | 130 | - | - | 526 | 139.27 | Upgrade
|
| Total Debt Issued | 130 | - | - | 526 | 139.27 | Upgrade
|
| Short-Term Debt Repaid | - | -312.15 | -433.85 | - | - | Upgrade
|
| Long-Term Debt Repaid | -149.07 | -153.93 | -152.51 | -154.48 | -136.5 | Upgrade
|
| Total Debt Repaid | -149.07 | -466.08 | -586.36 | -154.48 | -136.5 | Upgrade
|
| Net Debt Issued (Repaid) | -19.07 | -466.08 | -586.36 | 371.52 | 2.77 | Upgrade
|
| Common Dividends Paid | -52.46 | -152.05 | -243.28 | -91.23 | -76.03 | Upgrade
|
| Other Financing Activities | - | - | 0.19 | - | - | Upgrade
|
| Financing Cash Flow | -71.52 | -618.13 | -829.46 | 280.29 | -73.26 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7.49 | 20.12 | -2.39 | 29.59 | -14.85 | Upgrade
|
| Net Cash Flow | -83.14 | -182.79 | -84.92 | 249.7 | -4.84 | Upgrade
|
| Free Cash Flow | 60.85 | 334.19 | 311.92 | 390.59 | -10.48 | Upgrade
|
| Free Cash Flow Growth | -81.79% | 7.14% | -20.14% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.04% | 10.61% | 10.76% | 11.80% | -0.33% | Upgrade
|
| Free Cash Flow Per Share | 1.73 | 9.52 | 8.88 | 11.11 | -0.30 | Upgrade
|
| Cash Interest Paid | 8.28 | 8.37 | 18.85 | 13.06 | 8.87 | Upgrade
|
| Cash Income Tax Paid | 12.89 | 13.99 | 4.78 | 4.76 | 2.58 | Upgrade
|
| Levered Free Cash Flow | 49.75 | 325.12 | 620.88 | -234.94 | 29.34 | Upgrade
|
| Unlevered Free Cash Flow | 54.94 | 330.27 | 632.55 | -226.61 | 34.92 | Upgrade
|
| Change in Working Capital | -68.63 | 94.89 | -8.75 | 39.66 | -201.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.