Dacome International Ltd. (TPEX:9960)
Taiwan
· Delayed Price · Currency is TWD 22.40
-0.05 (-0.22%)
Mar 10, 2026, 1:06 PM CST
Dacome International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 684.28 | 704.36 | 807.73 | 948.95 | 992.03 | 508.04 | Upgrade
|
| Revenue Growth (YoY) | -7.91% | -12.80% | -14.88% | -4.34% | 95.27% | 23.91% | Upgrade
|
| Cost of Revenue | 442.43 | 452.05 | 513.79 | 619.65 | 710.26 | 334.9 | Upgrade
|
| Gross Profit | 241.85 | 252.31 | 293.94 | 329.3 | 281.77 | 173.14 | Upgrade
|
| Selling, General & Admin | 180.51 | 188.98 | 192.86 | 182.31 | 162.3 | 118.06 | Upgrade
|
| Operating Expenses | 180.31 | 189.75 | 193.06 | 182.08 | 162.54 | 117.94 | Upgrade
|
| Operating Income | 61.54 | 62.57 | 100.88 | 147.23 | 119.23 | 55.19 | Upgrade
|
| Interest Expense | -3.84 | -4.6 | -7.31 | -5.41 | -4.37 | -2.33 | Upgrade
|
| Interest & Investment Income | 11.05 | 12.63 | 14.92 | 11.56 | 8.55 | 11.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.14 | 12.71 | 0.71 | 16.82 | -7.3 | -4.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.23 | 1.69 | 1.29 | 1.83 | 4.44 | 0.94 | Upgrade
|
| EBT Excluding Unusual Items | 66.85 | 84.99 | 110.5 | 172.02 | 120.55 | 60.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.41 | -0.42 | -3.64 | -9.97 | -0.65 | - | Upgrade
|
| Pretax Income | 67.25 | 84.57 | 106.87 | 162.05 | 119.9 | 60.27 | Upgrade
|
| Income Tax Expense | 13.93 | 16.38 | 22.08 | 40.36 | 34.52 | 12.92 | Upgrade
|
| Net Income | 53.32 | 68.19 | 84.78 | 121.69 | 85.38 | 47.35 | Upgrade
|
| Net Income to Common | 53.32 | 68.19 | 84.78 | 121.69 | 85.38 | 47.35 | Upgrade
|
| Net Income Growth | -23.45% | -19.57% | -30.33% | 42.53% | 80.33% | 71.18% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.08% | -0.18% | 0.24% | 0.14% | 0.07% | Upgrade
|
| EPS (Basic) | 1.59 | 2.03 | 2.52 | 3.62 | 2.54 | 1.41 | Upgrade
|
| EPS (Diluted) | 1.58 | 2.02 | 2.51 | 3.60 | 2.53 | 1.41 | Upgrade
|
| EPS Growth | -23.66% | -19.52% | -30.28% | 42.29% | 79.50% | 71.89% | Upgrade
|
| Free Cash Flow | 136.05 | 97.42 | 97.61 | 138.37 | 132.96 | 113.6 | Upgrade
|
| Free Cash Flow Per Share | 4.04 | 2.89 | 2.90 | 4.10 | 3.95 | 3.38 | Upgrade
|
| Dividend Per Share | 1.700 | 1.700 | 1.700 | 2.200 | 1.700 | 1.000 | Upgrade
|
| Dividend Growth | 0.02% | 0.02% | -22.73% | 29.41% | 70.00% | 25.00% | Upgrade
|
| Gross Margin | 35.34% | 35.82% | 36.39% | 34.70% | 28.40% | 34.08% | Upgrade
|
| Operating Margin | 8.99% | 8.88% | 12.49% | 15.52% | 12.02% | 10.86% | Upgrade
|
| Profit Margin | 7.79% | 9.68% | 10.50% | 12.82% | 8.61% | 9.32% | Upgrade
|
| Free Cash Flow Margin | 19.88% | 13.83% | 12.08% | 14.58% | 13.40% | 22.36% | Upgrade
|
| EBITDA | 76.98 | 76.65 | 113.93 | 158.98 | 131.85 | 59.27 | Upgrade
|
| EBITDA Margin | 11.25% | 10.88% | 14.11% | 16.75% | 13.29% | 11.67% | Upgrade
|
| D&A For EBITDA | 15.44 | 14.08 | 13.05 | 11.76 | 12.62 | 4.08 | Upgrade
|
| EBIT | 61.54 | 62.57 | 100.88 | 147.23 | 119.23 | 55.19 | Upgrade
|
| EBIT Margin | 8.99% | 8.88% | 12.49% | 15.52% | 12.02% | 10.86% | Upgrade
|
| Effective Tax Rate | 20.72% | 19.37% | 20.66% | 24.90% | 28.79% | 21.44% | Upgrade
|
| Revenue as Reported | 684.28 | 704.36 | 807.73 | 948.95 | 992.03 | 508.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.