Dacome International Ltd. (TPEX:9960)
31.20
+2.80 (9.86%)
Apr 29, 2026, 12:22 PM CST
Dacome International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 679.53 | 704.36 | 807.73 | 948.95 | 992.03 | Upgrade
|
| Revenue Growth (YoY) | -3.52% | -12.80% | -14.88% | -4.34% | 95.27% | Upgrade
|
| Cost of Revenue | 438.73 | 452.05 | 513.79 | 619.65 | 710.26 | Upgrade
|
| Gross Profit | 240.8 | 252.31 | 293.94 | 329.3 | 281.77 | Upgrade
|
| Selling, General & Admin | 177.5 | 188.98 | 192.86 | 182.31 | 162.3 | Upgrade
|
| Operating Expenses | 176.53 | 189.75 | 193.06 | 182.08 | 162.54 | Upgrade
|
| Operating Income | 64.27 | 62.57 | 100.88 | 147.23 | 119.23 | Upgrade
|
| Interest Expense | -3.77 | -4.6 | -7.31 | -5.41 | -4.37 | Upgrade
|
| Interest & Investment Income | 10.94 | 12.63 | 14.92 | 11.56 | 8.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.12 | 12.71 | 0.71 | 16.82 | -7.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.72 | 1.69 | 1.29 | 1.83 | 4.44 | Upgrade
|
| EBT Excluding Unusual Items | 72.04 | 84.99 | 110.5 | 172.02 | 120.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.29 | -0.42 | -3.64 | -9.97 | -0.65 | Upgrade
|
| Pretax Income | 74.34 | 84.57 | 106.87 | 162.05 | 119.9 | Upgrade
|
| Income Tax Expense | 15.7 | 16.38 | 22.08 | 40.36 | 34.52 | Upgrade
|
| Net Income | 58.63 | 68.19 | 84.78 | 121.69 | 85.38 | Upgrade
|
| Net Income to Common | 58.63 | 68.19 | 84.78 | 121.69 | 85.38 | Upgrade
|
| Net Income Growth | -14.01% | -19.57% | -30.33% | 42.53% | 80.33% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.08% | -0.18% | 0.24% | 0.14% | Upgrade
|
| EPS (Basic) | 1.75 | 2.03 | 2.52 | 3.62 | 2.54 | Upgrade
|
| EPS (Diluted) | 1.74 | 2.02 | 2.51 | 3.60 | 2.53 | Upgrade
|
| EPS Growth | -13.86% | -19.52% | -30.28% | 42.29% | 79.50% | Upgrade
|
| Free Cash Flow | 133.67 | 97.42 | 97.61 | 138.37 | 132.96 | Upgrade
|
| Free Cash Flow Per Share | 3.97 | 2.89 | 2.90 | 4.10 | 3.95 | Upgrade
|
| Dividend Per Share | 1.550 | 1.700 | 1.700 | 2.200 | 1.700 | Upgrade
|
| Dividend Growth | -8.82% | - | -22.73% | 29.41% | 70.00% | Upgrade
|
| Gross Margin | 35.44% | 35.82% | 36.39% | 34.70% | 28.40% | Upgrade
|
| Operating Margin | 9.46% | 8.88% | 12.49% | 15.52% | 12.02% | Upgrade
|
| Profit Margin | 8.63% | 9.68% | 10.50% | 12.82% | 8.61% | Upgrade
|
| Free Cash Flow Margin | 19.67% | 13.83% | 12.08% | 14.58% | 13.40% | Upgrade
|
| EBITDA | 79.59 | 76.65 | 113.93 | 158.98 | 131.85 | Upgrade
|
| EBITDA Margin | 11.71% | 10.88% | 14.11% | 16.75% | 13.29% | Upgrade
|
| D&A For EBITDA | 15.32 | 14.08 | 13.05 | 11.76 | 12.62 | Upgrade
|
| EBIT | 64.27 | 62.57 | 100.88 | 147.23 | 119.23 | Upgrade
|
| EBIT Margin | 9.46% | 8.88% | 12.49% | 15.52% | 12.02% | Upgrade
|
| Effective Tax Rate | 21.13% | 19.37% | 20.66% | 24.90% | 28.79% | Upgrade
|
| Revenue as Reported | 679.53 | 704.36 | 807.73 | 948.95 | 992.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.