Yeou Yih Steel Co., Ltd. (TPEX:9962)
Taiwan
· Delayed Price · Currency is TWD 9.80
-0.08 (-0.81%)
Apr 29, 2026, 1:30 PM CST
Yeou Yih Steel Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -13.48 | 61.09 | 113.76 | 213.05 | 140.17 | Upgrade
|
| Depreciation & Amortization | 32.3 | 22.92 | 16.7 | 16.51 | 19.24 | Upgrade
|
| Other Amortization | 0.72 | 0.58 | 0.64 | 0.78 | 0.82 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.23 | 0.02 | 0.17 | -0.3 | 0.68 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.01 | 0.01 | - | - | Upgrade
|
| Other Operating Activities | -5.04 | 0.43 | -33.8 | 5.3 | 41.42 | Upgrade
|
| Change in Accounts Receivable | -24.33 | 20.5 | -12.01 | 57.48 | 3.29 | Upgrade
|
| Change in Inventory | 138.11 | -205.56 | 15.02 | 269.1 | -556.88 | Upgrade
|
| Change in Accounts Payable | 0.05 | -6.94 | -65.03 | 36.62 | 3.85 | Upgrade
|
| Change in Unearned Revenue | 0.92 | 2.09 | -3.55 | -3.55 | 8.3 | Upgrade
|
| Change in Other Net Operating Assets | 4.17 | -48.2 | 10.73 | 25.61 | -28.31 | Upgrade
|
| Operating Cash Flow | 133.66 | -153.07 | 42.65 | 620.61 | -367.42 | Upgrade
|
| Operating Cash Flow Growth | - | - | -93.13% | - | - | Upgrade
|
| Capital Expenditures | -19.23 | -119.61 | -54.47 | -39.91 | -18.96 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.86 | 0.11 | 0.82 | 3.52 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.44 | -0.86 | -0.44 | -0.44 | -0.64 | Upgrade
|
| Investment in Securities | - | - | 9.97 | -26.19 | 38.15 | Upgrade
|
| Other Investing Activities | - | - | -0.05 | 0.05 | - | Upgrade
|
| Investing Cash Flow | -19.66 | -119.62 | -44.89 | -65.68 | 22.08 | Upgrade
|
| Short-Term Debt Issued | - | 317.54 | 126.59 | - | 355.76 | Upgrade
|
| Total Debt Issued | - | 317.54 | 126.59 | - | 355.76 | Upgrade
|
| Short-Term Debt Repaid | -56.03 | - | - | -352.48 | - | Upgrade
|
| Long-Term Debt Repaid | -0.6 | -0.59 | -0.09 | - | - | Upgrade
|
| Total Debt Repaid | -56.63 | -0.59 | -0.09 | -352.48 | - | Upgrade
|
| Net Debt Issued (Repaid) | -56.63 | 316.95 | 126.5 | -352.48 | 355.76 | Upgrade
|
| Common Dividends Paid | -45.11 | -99.24 | -162.4 | -99.24 | - | Upgrade
|
| Other Financing Activities | 5.77 | 0.77 | - | 0.3 | - | Upgrade
|
| Financing Cash Flow | -95.97 | 218.48 | -35.9 | -451.42 | 355.76 | Upgrade
|
| Net Cash Flow | 18.03 | -54.21 | -38.13 | 103.51 | 10.41 | Upgrade
|
| Free Cash Flow | 114.43 | -272.68 | -11.82 | 580.7 | -386.38 | Upgrade
|
| Free Cash Flow Margin | 5.94% | -11.18% | -0.34% | 16.45% | -14.91% | Upgrade
|
| Free Cash Flow Per Share | 1.27 | -3.02 | -0.13 | 6.41 | -4.27 | Upgrade
|
| Cash Interest Paid | 7.41 | 4.2 | 3.57 | 1.96 | 1.28 | Upgrade
|
| Cash Income Tax Paid | -0.71 | 17.1 | 62.77 | 49.88 | -6.15 | Upgrade
|
| Levered Free Cash Flow | 123.26 | -298.7 | -31.13 | 521.69 | -428.62 | Upgrade
|
| Unlevered Free Cash Flow | 127.87 | -295.95 | -28.78 | 522.83 | -427.75 | Upgrade
|
| Change in Working Capital | 118.91 | -238.1 | -54.83 | 385.26 | -569.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.