AbraSilver Resource Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	15.91	7.38	5.81	4.39	5	Upgrade
Operating Expenses	58.16	27.73	29.02	30.56	22.35	Upgrade
Operating Income	-58.16	-27.73	-29.02	-30.56	-22.35	Upgrade
Interest Expense	-	-	-	-0.02	-0.01	Upgrade
Interest & Investment Income	1.79	0.56	0.36	0.3	-	Upgrade
Currency Exchange Gain (Loss)	-1.55	-0.95	0.24	-0.49	-0.56	Upgrade
Other Non Operating Income (Expenses)	-0.13	-0.86	-1.48	-1.41	-0.73	Upgrade
EBT Excluding Unusual Items	-58.04	-28.98	-29.9	-32.18	-23.64	Upgrade
Gain (Loss) on Sale of Investments	0.7	3.9	11.1	11.28	4.8	Upgrade
Gain (Loss) on Sale of Assets	-0.09	-	-	-	-	Upgrade
Other Unusual Items	-0.2	-	-	-	-	Upgrade
Pretax Income	-57.63	-25.08	-18.79	-20.9	-18.84	Upgrade
Earnings From Continuing Operations	-57.63	-25.08	-18.79	-20.9	-18.84	Upgrade
Earnings From Discontinued Operations	-0.01	-0.02	-	-	-	Upgrade
Net Income	-57.64	-25.1	-18.79	-20.9	-18.84	Upgrade
Net Income to Common	-57.64	-25.1	-18.79	-20.9	-18.84	Upgrade
Shares Outstanding (Basic)	151	122	111	98	89	Upgrade
Shares Outstanding (Diluted)	151	122	111	98	89	Upgrade
Shares Change (YoY)	24.19%	10.22%	12.97%	9.91%	41.62%	Upgrade
EPS (Basic)	-0.38	-0.21	-0.17	-0.21	-0.21	Upgrade
EPS (Diluted)	-0.38	-0.21	-0.17	-0.21	-0.21	Upgrade
Free Cash Flow	-50.75	-26.25	-29.7	-26.24	-15.3	Upgrade
Free Cash Flow Per Share	-0.34	-0.21	-0.27	-0.27	-0.17	Upgrade
EBITDA	-58.08	-27.71	-29	-30.55	-18.08	Upgrade
D&A For EBITDA	0.08	0.02	0.01	0.01	4.27	Upgrade
EBIT	-58.16	-27.73	-29.02	-30.56	-22.35	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.