Andean Precious Metals Corp. (TSX:APM)
Canada flag Canada · Delayed Price · Currency is CAD
6.47
-0.26 (-3.86%)
Apr 28, 2026, 4:00 PM EST

Andean Precious Metals Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2019
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2019
Net Income
118.1619.2234.76-10.094.27
Upgrade
Depreciation & Amortization
17.5921.785.238.2111.33
Upgrade
Other Amortization
----2.37
Upgrade
Loss (Gain) From Sale of Assets
-0.060.520.52--
Upgrade
Loss (Gain) From Sale of Investments
-42.950.531.26-0.712.46
Upgrade
Stock-Based Compensation
3.581.030.672.161.8
Upgrade
Other Operating Activities
39.6517.37-26.480.8216.71
Upgrade
Change in Accounts Receivable
-0.29-0.78-0.47-0.2-
Upgrade
Change in Inventory
-12.5-15.07-0.53-2.981.94
Upgrade
Change in Accounts Payable
14.795.994.271.230.76
Upgrade
Change in Income Taxes
-19.63-3.04-1.47-0.49-
Upgrade
Change in Other Net Operating Assets
-26.599.1-8.45-0.69-4.75
Upgrade
Operating Cash Flow
91.7456.649.31-2.7433.62
Upgrade
Operating Cash Flow Growth
61.97%508.49%---10.21%
Upgrade
Capital Expenditures
-32.71-22.11-6.02-2.2-3.38
Upgrade
Sale of Property, Plant & Equipment
-1.55---
Upgrade
Cash Acquisitions
-1.27-4.61-12.92-0.08
Upgrade
Investment in Securities
-5.46-33.42-1.08-1.52-0.61
Upgrade
Investing Cash Flow
-39.44-58.58-20.02-3.72-3.91
Upgrade
Long-Term Debt Issued
36.0419.41---
Upgrade
Long-Term Debt Repaid
-65.71-9.82-7.8-0.15-0.22
Upgrade
Total Debt Repaid
-65.71-9.82-7.8-0.15-0.22
Upgrade
Net Debt Issued (Repaid)
-29.669.59-7.8-0.15-0.22
Upgrade
Issuance of Common Stock
0.33---19.62
Upgrade
Repurchase of Common Stock
-2.29-4.58-1.66-0.2-
Upgrade
Other Financing Activities
---1.07-
Upgrade
Financing Cash Flow
-31.625.01-9.460.7219.4
Upgrade
Foreign Exchange Rate Adjustments
-3.91-5.534.35-0.81-0.37
Upgrade
Miscellaneous Cash Flow Adjustments
---0--
Upgrade
Net Cash Flow
16.77-2.47-15.82-6.5548.74
Upgrade
Free Cash Flow
59.0234.533.29-4.9430.23
Upgrade
Free Cash Flow Growth
70.96%949.07%---14.25%
Upgrade
Free Cash Flow Margin
16.40%13.59%2.63%-4.58%20.96%
Upgrade
Free Cash Flow Per Share
0.390.220.02-0.030.20
Upgrade
Levered Free Cash Flow
92.2620.24-25.09-8.138.52
Upgrade
Unlevered Free Cash Flow
94.823.73-24.71-7.9938.74
Upgrade
Change in Working Capital
-44.23-3.8-6.65-3.12-2.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.