ARC Resources Ltd. (TSX:ARX)
Canada
· Delayed Price · Currency is CAD 31.80
+0.43 (1.37%)
Apr 29, 2026, 10:40 AM EST
ARC Resources Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,455 | 1,275 | 1,124 | 1,597 | 2,302 | 786.6 | Upgrade
|
| Depreciation & Amortization | 1,635 | 1,568 | 1,370 | 1,424 | 1,331 | 1,077 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4 | -4 | -80 | -84.4 | -2 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 3.2 | - | -3.6 | -137.5 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.5 | -2.5 | 2 | -7.3 | 6.7 | 4 | Upgrade
|
| Stock-Based Compensation | 0.7 | 0.7 | 1 | 1.2 | 1.2 | 2.6 | Upgrade
|
| Other Operating Activities | 219.1 | 355.1 | 52.7 | -290.5 | 76.9 | 682.5 | Upgrade
|
| Change in Other Net Operating Assets | -171.5 | -98.9 | -123.9 | -245.3 | 120.8 | -408.9 | Upgrade
|
| Operating Cash Flow | 3,131 | 3,094 | 2,349 | 2,394 | 3,833 | 2,007 | Upgrade
|
| Operating Cash Flow Growth | 14.90% | 31.72% | -1.91% | -37.54% | 91.04% | 206.01% | Upgrade
|
| Capital Expenditures | -1,936 | -1,891 | -1,833 | -1,838 | -1,429 | -1,055 | Upgrade
|
| Sale of Property, Plant & Equipment | 4 | 4 | 80 | 117.8 | 11.9 | 79.7 | Upgrade
|
| Cash Acquisitions | -1,836 | -1,672 | - | - | - | 4.9 | Upgrade
|
| Investment in Securities | -4.3 | -3.5 | -6.8 | -5.4 | -12 | -2.5 | Upgrade
|
| Other Investing Activities | 33.8 | 26.1 | -146.5 | 35.2 | 15.7 | 164.7 | Upgrade
|
| Investing Cash Flow | -3,739 | -3,536 | -1,906 | -1,691 | -1,413 | -808.1 | Upgrade
|
| Long-Term Debt Issued | - | 7,596 | 7,348 | 4,248 | 7,027 | 7,629 | Upgrade
|
| Long-Term Debt Repaid | - | -6,204 | -7,205 | -4,163 | -7,833 | -8,368 | Upgrade
|
| Net Debt Issued (Repaid) | 1,574 | 1,392 | 143.4 | 85.1 | -805.8 | -739 | Upgrade
|
| Issuance of Common Stock | 10.4 | 10.4 | 16.5 | 16.6 | 29.4 | 13.9 | Upgrade
|
| Repurchase of Common Stock | -520.7 | -514 | -202.4 | -469.3 | -1,292 | -340.6 | Upgrade
|
| Common Dividends Paid | -451.8 | -444 | -405.7 | -392 | -294.3 | -133.1 | Upgrade
|
| Other Financing Activities | -2 | 4.9 | 4.7 | - | - | - | Upgrade
|
| Financing Cash Flow | 609.9 | 449.5 | -443.5 | -759.6 | -2,363 | -1,199 | Upgrade
|
| Net Cash Flow | 2.2 | 7 | -1.1 | -56 | 57.1 | -0.4 | Upgrade
|
| Free Cash Flow | 1,195 | 1,203 | 515.7 | 556 | 2,405 | 951.6 | Upgrade
|
| Free Cash Flow Growth | 27.16% | 133.28% | -7.25% | -76.88% | 152.68% | 197.19% | Upgrade
|
| Free Cash Flow Margin | 18.18% | 19.80% | 10.11% | 9.83% | 27.83% | 18.62% | Upgrade
|
| Free Cash Flow Per Share | 2.07 | 2.06 | 0.86 | 0.91 | 3.63 | 1.52 | Upgrade
|
| Cash Interest Paid | 129.5 | 129.5 | 117.4 | 88.1 | 82.8 | 118.9 | Upgrade
|
| Cash Income Tax Paid | 183.3 | 183.3 | 199.7 | 510.2 | -1.8 | 56.9 | Upgrade
|
| Levered Free Cash Flow | 891.88 | 822.75 | 261.9 | 189.04 | 1,848 | 1,243 | Upgrade
|
| Unlevered Free Cash Flow | 987.81 | 906.63 | 336.71 | 246.73 | 1,901 | 1,322 | Upgrade
|
| Change in Working Capital | -171.5 | -98.9 | -123.9 | -245.3 | 120.8 | -408.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.