Else Nutrition Holdings Inc. (TSX:BABY)
Canada
· Delayed Price · Currency is CAD 0.0700
-0.0100 (-12.50%)
Mar 9, 2026, 3:57 PM EST
Else Nutrition Holdings Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Net Income | -10.13 | -15.18 | -15.61 | -17.61 | -1.62 | -24.1 | Upgrade
|
| Depreciation & Amortization | 0.3 | 0.34 | 0.38 | 0.5 | 0.38 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.03 | 0.03 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.05 | 0.24 | 0.35 | 1.09 | 2.2 | 1.03 | Upgrade
|
| Other Operating Activities | 2.44 | 0.64 | -2.11 | -2.84 | -15.35 | 14.33 | Upgrade
|
| Change in Accounts Receivable | 0.92 | 0.58 | 0.06 | -0.77 | -0.3 | 0.16 | Upgrade
|
| Change in Inventory | 4.33 | 2.58 | -1.53 | -1.02 | -2.08 | -2.22 | Upgrade
|
| Change in Accounts Payable | -0.3 | 0.94 | -0.41 | 0.24 | 0.73 | 0.9 | Upgrade
|
| Change in Other Net Operating Assets | 0.81 | 0.8 | 0.56 | -0.5 | 0.27 | 0.13 | Upgrade
|
| Operating Cash Flow | -1.55 | -9.06 | -18.31 | -20.91 | -15.76 | -9.59 | Upgrade
|
| Capital Expenditures | - | -0.06 | - | -0.16 | -0.29 | -0.23 | Upgrade
|
| Investment in Securities | 0.02 | 2.06 | -1.26 | 0.34 | 1.94 | -3.17 | Upgrade
|
| Other Investing Activities | 0.53 | 0.71 | 0.13 | -0.01 | -0.51 | -0.53 | Upgrade
|
| Investing Cash Flow | 0.62 | 2.71 | -1.13 | 0.17 | 1.14 | -3.93 | Upgrade
|
| Long-Term Debt Issued | - | 1.3 | 3.23 | 5.28 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.23 | -0.23 | -0.34 | -0.26 | -0.12 | Upgrade
|
| Net Debt Issued (Repaid) | -1.48 | 1.07 | 3 | 4.95 | -0.26 | -0.12 | Upgrade
|
| Issuance of Common Stock | 2.98 | 2.66 | 4.44 | 6.74 | 17.28 | 32.99 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.17 | -0.43 | Upgrade
|
| Financing Cash Flow | 1.5 | 3.73 | 7.44 | 11.69 | 16.85 | 32.45 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.88 | -0.26 | 0.36 | 0.57 | -0.72 | -0.3 | Upgrade
|
| Net Cash Flow | -0.3 | -2.88 | -11.63 | -8.48 | 1.51 | 18.63 | Upgrade
|
| Free Cash Flow | -1.55 | -9.12 | -18.31 | -21.07 | -16.05 | -9.82 | Upgrade
|
| Free Cash Flow Margin | -23.27% | -114.39% | -195.61% | -247.11% | -342.44% | -662.42% | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.54 | -1.41 | -1.94 | -1.60 | -1.21 | Upgrade
|
| Levered Free Cash Flow | 1.94 | -6.4 | -7.37 | -13.43 | -10.55 | -6.09 | Upgrade
|
| Unlevered Free Cash Flow | 2.09 | -6.36 | -7.33 | -13.42 | -10.55 | -6.09 | Upgrade
|
| Change in Working Capital | 5.76 | 4.89 | -1.32 | -2.05 | -1.39 | -1.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.