Bird Construction Inc. (TSX:BDT)
Canada
· Delayed Price · Currency is CAD 49.89
+0.84 (1.71%)
Apr 29, 2026, 12:57 PM EST
Bird Construction Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 47.41 | 100.1 | 71.54 | 49.86 | 42.78 | Upgrade
|
| Depreciation & Amortization | 70.02 | 54.62 | 34.18 | 33.93 | 31.6 | Upgrade
|
| Other Amortization | 10.41 | 8.28 | 1.96 | 2.51 | 2.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.43 | -2 | -0.83 | -4.4 | -1.58 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.66 | -0.15 | -0.02 | -0.02 | 0.11 | Upgrade
|
| Loss (Gain) on Equity Investments | 2.49 | -3.01 | -3.42 | 2.71 | -4.19 | Upgrade
|
| Stock-Based Compensation | 13.79 | 24 | 11.58 | 5.99 | 10.06 | Upgrade
|
| Provision & Write-off of Bad Debts | 62.22 | - | - | - | - | Upgrade
|
| Other Operating Activities | -18.76 | 10.32 | 16.36 | 12.14 | -14.36 | Upgrade
|
| Change in Accounts Receivable | 14.77 | -98.34 | -179.92 | -109.85 | -56.7 | Upgrade
|
| Change in Inventory | -2.85 | -2.24 | -1.45 | -0.98 | -1.29 | Upgrade
|
| Change in Accounts Payable | 30.62 | 35.56 | 66.16 | 55.8 | 21.44 | Upgrade
|
| Change in Unearned Revenue | -73.42 | -10.5 | 59.36 | 16.67 | 7.77 | Upgrade
|
| Change in Other Net Operating Assets | -39.83 | -2.39 | 0.3 | -20.96 | -2.75 | Upgrade
|
| Operating Cash Flow | 113.11 | 114.24 | 75.8 | 43.4 | 35.83 | Upgrade
|
| Operating Cash Flow Growth | -0.99% | 50.71% | 74.66% | 21.14% | -72.22% | Upgrade
|
| Capital Expenditures | -31.17 | -21.15 | -15.82 | -16.82 | -8.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 7.2 | 3.68 | 4.28 | 6.44 | 3.61 | Upgrade
|
| Cash Acquisitions | -74.47 | -100.92 | -5.83 | - | -20.56 | Upgrade
|
| Sale (Purchase) of Intangibles | -10.12 | -12.62 | -15.13 | -10.95 | -3.21 | Upgrade
|
| Investment in Securities | 2.24 | -1.39 | 3.07 | 2.42 | 1.43 | Upgrade
|
| Other Investing Activities | 1.52 | 1.11 | 1.93 | 4.09 | 3.98 | Upgrade
|
| Investing Cash Flow | -104.78 | -131.3 | -27.51 | -14.81 | -23.31 | Upgrade
|
| Long-Term Debt Issued | 219.54 | 137.35 | 5.1 | 2.78 | 58.6 | Upgrade
|
| Total Debt Issued | 219.54 | 137.35 | 5.1 | 2.78 | 58.6 | Upgrade
|
| Long-Term Debt Repaid | -191.16 | -90.52 | -27.9 | -26.11 | -72.1 | Upgrade
|
| Total Debt Repaid | -191.16 | -90.52 | -27.9 | -26.11 | -72.1 | Upgrade
|
| Net Debt Issued (Repaid) | 28.38 | 46.83 | -22.79 | -23.34 | -13.5 | Upgrade
|
| Common Dividends Paid | -46.52 | -30 | -22.56 | -20.94 | -20.75 | Upgrade
|
| Financing Cash Flow | -18.14 | 16.83 | -45.36 | -44.28 | -34.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.63 | 0.15 | -0.02 | 0.11 | -0.15 | Upgrade
|
| Net Cash Flow | -10.44 | -0.08 | 2.92 | -15.58 | -21.88 | Upgrade
|
| Free Cash Flow | 81.94 | 93.08 | 59.98 | 26.58 | 27.28 | Upgrade
|
| Free Cash Flow Growth | -11.97% | 55.20% | 125.63% | -2.54% | -76.63% | Upgrade
|
| Free Cash Flow Margin | 2.41% | 2.74% | 2.14% | 1.12% | 1.23% | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 1.71 | 1.11 | 0.49 | 0.51 | Upgrade
|
| Cash Interest Paid | 23.19 | 20.71 | 12.51 | 9.27 | 7.24 | Upgrade
|
| Cash Income Tax Paid | 28.33 | 23.48 | 4.73 | 6.94 | 29.34 | Upgrade
|
| Levered Free Cash Flow | 89.98 | 58.58 | 15 | 3.42 | 30.84 | Upgrade
|
| Unlevered Free Cash Flow | 103.26 | 69.73 | 22.49 | 9.15 | 35.05 | Upgrade
|
| Change in Working Capital | -70.71 | -77.91 | -55.55 | -59.32 | -31.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.