Bunker Hill Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Cost of Revenue	-	-	-	7.83	-	Upgrade
Gross Profit	-	-	-	-7.83	-	Upgrade
Selling, General & Admin	13.6	15.65	11.6	8.66	5.22	Upgrade
Operating Expenses	13.84	15.65	11.6	8.66	18.75	Upgrade
Operating Income	-13.84	-15.65	-11.6	-16.49	-18.75	Upgrade
Interest Expense	-7.38	-8.09	-7.12	-4.61	-0.1	Upgrade
Interest & Investment Income	0.36	0.66	1.11	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.17	-0.01	0	-0.24	0.21	Upgrade
Other Non Operating Income (Expenses)	-52.48	0.16	1.66	14.76	12.3	Upgrade
EBT Excluding Unusual Items	-73.51	-22.93	-15.95	-6.57	-6.35	Upgrade
Gain (Loss) on Sale of Assets	-0.04	-0.92	-	-	-	Upgrade
Other Unusual Items	-19.58	-3.03	5.11	7.47	-0.06	Upgrade
Pretax Income	-93.13	-26.88	-10.84	0.9	-6.4	Upgrade
Income Tax Expense	-	-1.54	2.59	-	-	Upgrade
Net Income	-93.13	-25.34	-13.43	0.9	-6.4	Upgrade
Net Income to Common	-93.13	-25.34	-13.43	0.9	-6.4	Upgrade
Shares Outstanding (Basic)	23	10	8	6	5	Upgrade
Shares Outstanding (Diluted)	23	10	8	8	5	Upgrade
Shares Change (YoY)	133.99%	21.36%	3.91%	66.68%	61.02%	Upgrade
EPS (Basic)	-4.09	-2.61	-1.68	0.15	-1.38	Upgrade
EPS (Diluted)	-4.09	-2.61	-1.75	0.07	-1.40	Upgrade
Free Cash Flow	-58.77	-50.75	-23.73	-33.13	-11.47	Upgrade
Free Cash Flow Per Share	-2.58	-5.22	-2.96	-4.30	-2.48	Upgrade
EBITDA	-13.51	-15.44	-11.46	-16.32	-18.62	Upgrade
D&A For EBITDA	0.34	0.21	0.14	0.16	0.13	Upgrade
EBIT	-13.84	-15.65	-11.6	-16.49	-18.75	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.