Corby Spirit and Wine Limited (TSX:CSW.A)
Canada
· Delayed Price · Currency is CAD 14.13
-0.02 (-0.14%)
Dec 5, 2025, 12:29 PM EST
Corby Spirit and Wine Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 257.07 | 246.79 | 229.66 | 162.96 | 159.39 | 159.78 | Upgrade
|
| Revenue Growth (YoY) | 8.87% | 7.46% | 40.93% | 2.23% | -0.24% | 4.19% | Upgrade
|
| Cost of Revenue | 131.02 | 123.79 | 113.89 | 68.84 | 63.26 | 62.07 | Upgrade
|
| Gross Profit | 126.04 | 123 | 115.77 | 94.12 | 96.14 | 97.71 | Upgrade
|
| Selling, General & Admin | 79.13 | 77.18 | 75.44 | 65.53 | 61.23 | 56.82 | Upgrade
|
| Other Operating Expenses | 0.63 | -0.1 | -0.34 | 0.46 | 0.13 | -0.16 | Upgrade
|
| Operating Expenses | 79.76 | 77.08 | 75.1 | 65.98 | 61.36 | 56.66 | Upgrade
|
| Operating Income | 46.29 | 45.92 | 40.67 | 28.13 | 34.78 | 41.05 | Upgrade
|
| Interest Expense | -8.11 | -8.71 | -8.7 | -0.09 | -0.06 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.71 | 1 | 1.27 | 1.97 | 0.38 | 0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | 0.09 | -0.12 | 0.09 | -0.16 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.16 | -0.16 | -0.18 | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 38.76 | 38.14 | 32.94 | 30.1 | 34.94 | 41.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.03 | -0.04 | -0.06 | -0.01 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -2.13 | - | Upgrade
|
| Pretax Income | 39.33 | 38.12 | 32.9 | 30.04 | 32.8 | 41.54 | Upgrade
|
| Income Tax Expense | 11.03 | 10.69 | 8.99 | 8.08 | 9.39 | 10.95 | Upgrade
|
| Net Income | 28.31 | 27.43 | 23.91 | 21.96 | 23.4 | 30.59 | Upgrade
|
| Net Income to Common | 28.31 | 27.43 | 23.91 | 21.96 | 23.4 | 30.59 | Upgrade
|
| Net Income Growth | 10.20% | 14.71% | 8.88% | -6.17% | -23.50% | 14.78% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| EPS (Basic) | 0.99 | 0.96 | 0.84 | 0.77 | 0.82 | 1.07 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.96 | 0.84 | 0.77 | 0.82 | 1.07 | Upgrade
|
| EPS Growth | 9.73% | 14.31% | 9.07% | -6.10% | -23.36% | 14.29% | Upgrade
|
| Free Cash Flow | 44.14 | 42.54 | 28.8 | 31.55 | 41.1 | 38.01 | Upgrade
|
| Free Cash Flow Per Share | 1.55 | 1.49 | 1.01 | 1.11 | 1.44 | 1.33 | Upgrade
|
| Dividend Per Share | 0.920 | 0.910 | 0.850 | 0.850 | 0.960 | 0.850 | Upgrade
|
| Dividend Growth | 6.98% | 7.06% | - | -11.46% | 12.94% | 1.19% | Upgrade
|
| Gross Margin | 49.03% | 49.84% | 50.41% | 57.76% | 60.31% | 61.15% | Upgrade
|
| Operating Margin | 18.01% | 18.61% | 17.71% | 17.26% | 21.82% | 25.69% | Upgrade
|
| Profit Margin | 11.01% | 11.11% | 10.41% | 13.48% | 14.68% | 19.15% | Upgrade
|
| Free Cash Flow Margin | 17.17% | 17.24% | 12.54% | 19.36% | 25.79% | 23.79% | Upgrade
|
| EBITDA | 59.49 | 59.54 | 53.96 | 41.01 | 47.35 | 50.75 | Upgrade
|
| EBITDA Margin | 23.14% | 24.13% | 23.49% | 25.17% | 29.70% | 31.76% | Upgrade
|
| D&A For EBITDA | 13.2 | 13.62 | 13.29 | 12.88 | 12.57 | 9.7 | Upgrade
|
| EBIT | 46.29 | 45.92 | 40.67 | 28.13 | 34.78 | 41.05 | Upgrade
|
| EBIT Margin | 18.01% | 18.61% | 17.71% | 17.26% | 21.82% | 25.69% | Upgrade
|
| Effective Tax Rate | 28.03% | 28.04% | 27.32% | 26.90% | 28.64% | 26.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.