Star Diamond Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	1.63	2.21	2.13	2.23	5.04	Upgrade
Other Operating Expenses	0.17	0.19	-	0	0	Upgrade
Operating Expenses	3.87	5.89	2.88	69.33	8.01	Upgrade
Operating Income	-3.87	-5.89	-2.88	-69.33	-8.01	Upgrade
Interest Expense	-0.03	-	-	-	-0.01	Upgrade
Interest & Investment Income	-	0.04	0.04	0.04	0.04	Upgrade
Other Non Operating Income (Expenses)	-0.05	-0.02	-0.02	-0	-	Upgrade
EBT Excluding Unusual Items	-3.94	-5.87	-2.85	-69.29	-7.98	Upgrade
Gain (Loss) on Sale of Investments	-	-0.15	0.03	-0.44	0.29	Upgrade
Gain (Loss) on Sale of Assets	0.04	-	-	-	-	Upgrade
Asset Writedown	0.08	-	-	-	-	Upgrade
Other Unusual Items	-	-	-	0.94	-	Upgrade
Pretax Income	-3.82	-6.02	-2.82	-68.79	-7.69	Upgrade
Net Income	-3.82	-6.02	-2.82	-68.79	-7.69	Upgrade
Net Income to Common	-3.82	-6.02	-2.82	-68.79	-7.69	Upgrade
Shares Outstanding (Basic)	680	581	476	469	452	Upgrade
Shares Outstanding (Diluted)	680	581	476	469	452	Upgrade
Shares Change (YoY)	17.04%	21.98%	1.52%	3.83%	4.99%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.01	-0.15	-0.02	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.01	-0.15	-0.02	Upgrade
Free Cash Flow	-3.19	-3.6	-2.27	-4.96	-5.36	Upgrade
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	Upgrade
EBITDA	-2.74	-4.07	-2.79	-3.15	-	Upgrade
D&A For EBITDA	1.13	1.83	0.09	66.18	-	Upgrade
EBIT	-3.87	-5.89	-2.88	-69.33	-8.01	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.