Discovery Silver Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Selling, General & Admin	39.73	10.05	7.72	4.82	3.52	2.75	Upgrade
Other Operating Expenses	-	-	0.98	-1	1.34	2.35	Upgrade
Operating Expenses	104.45	13.49	15.83	33.26	29.58	15.07	Upgrade
Operating Income	131.49	-13.49	-15.83	-33.26	-29.58	-15.07	Upgrade
Interest Expense	-13.91	-0.08	-0.01	-0	-0	-0	Upgrade
Interest & Investment Income	5.4	1.53	2.34	0.92	0.66	0.41	Upgrade
Currency Exchange Gain (Loss)	2.66	-2.48	1.82	2.44	0.18	0.02	Upgrade
Other Non Operating Income (Expenses)	-15.77	-	-	-	0.08	0.31	Upgrade
EBT Excluding Unusual Items	109.87	-14.53	-11.69	-29.91	-28.66	-14.34	Upgrade
Gain (Loss) on Sale of Investments	0.17	0.01	-0.24	-0.46	-0.33	0.17	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	0.97	0.23	Upgrade
Pretax Income	83.67	-14.52	-11.93	-30.36	-28.03	-13.93	Upgrade
Net Income	36.02	-14.52	-11.93	-30.36	-28.03	-13.93	Upgrade
Net Income to Common	36.02	-14.52	-11.93	-30.36	-28.03	-13.93	Upgrade
Shares Outstanding (Basic)	585	398	383	343	324	256	Upgrade
Shares Outstanding (Diluted)	602	398	383	343	324	256	Upgrade
Shares Change (YoY)	54.91%	4.10%	11.61%	5.68%	26.82%	122.95%	Upgrade
EPS (Basic)	0.06	-0.04	-0.03	-0.09	-0.09	-0.05	Upgrade
EPS (Diluted)	0.06	-0.04	-0.03	-0.09	-0.09	-0.05	Upgrade
Free Cash Flow	102.26	-21.26	-26.79	-29.2	-29.49	-12.7	Upgrade
Free Cash Flow Per Share	0.17	-0.05	-0.07	-0.09	-0.09	-0.05	Upgrade
EBITDA	199.25	-13.33	-15.64	-32.25	-29.47	-14.88	Upgrade
D&A For EBITDA	67.76	0.16	0.19	1.01	0.12	0.19	Upgrade
EBIT	131.49	-13.49	-15.83	-33.26	-29.58	-15.07	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.