Elemental Royalty Corporation (TSX:ELE)
Canada
· Delayed Price · Currency is CAD 23.51
-1.12 (-4.55%)
At close: Apr 28, 2026
Elemental Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 43.64 | 16.32 | 11.34 | 8.96 | 6.61 | Upgrade
|
| Other Revenue | - | - | 0.41 | 0.68 | - | Upgrade
|
| Revenue | 43.64 | 16.32 | 11.74 | 9.64 | 6.61 | Upgrade
|
| Revenue Growth (YoY) | 167.37% | 38.99% | 21.84% | 45.80% | 29.10% | Upgrade
|
| Cost of Revenue | 1.06 | - | 0.58 | 0.32 | 0.44 | Upgrade
|
| Gross Profit | 42.59 | 16.32 | 11.17 | 9.32 | 6.18 | Upgrade
|
| Selling, General & Admin | 16.47 | 7.4 | 7.22 | 3.22 | 2.97 | Upgrade
|
| Operating Expenses | 35.24 | 16 | 14.36 | 12.7 | 6.49 | Upgrade
|
| Operating Income | 7.35 | 0.32 | -3.19 | -3.38 | -0.32 | Upgrade
|
| Interest Expense | -0.48 | -2.03 | -2.65 | -4.48 | -3.03 | Upgrade
|
| Interest & Investment Income | 0.73 | 0.2 | 0.11 | 0.02 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 2.2 | 2.04 | 2.16 | 0.07 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.05 | 0 | -0.28 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.6 | 0.43 | -0.01 | - | Upgrade
|
| EBT Excluding Unusual Items | 9.78 | 1.08 | -3.15 | -8.04 | -3.36 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -5.61 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.77 | -0.01 | 0.11 | -0.19 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.25 | 0.37 | 1.58 | - | - | Upgrade
|
| Asset Writedown | -2.02 | -0.44 | -0.29 | -4.48 | - | Upgrade
|
| Pretax Income | 6.28 | 1.01 | -1.75 | -18.33 | -3.36 | Upgrade
|
| Income Tax Expense | 4.51 | 1.32 | 1.29 | -0.12 | 1.36 | Upgrade
|
| Earnings From Continuing Operations | 1.77 | -0.31 | -3.04 | -18.21 | -4.73 | Upgrade
|
| Earnings From Discontinued Operations | - | -0.05 | -0.86 | - | - | Upgrade
|
| Net Income | 1.77 | -0.36 | -3.9 | -18.21 | -4.73 | Upgrade
|
| Net Income to Common | 1.77 | -0.36 | -3.9 | -18.21 | -4.73 | Upgrade
|
| Shares Outstanding (Basic) | 30 | 20 | 19 | 10 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 20 | 19 | 10 | 7 | Upgrade
|
| Shares Change (YoY) | 54.66% | 9.34% | 78.05% | 57.94% | 110.59% | Upgrade
|
| EPS (Basic) | 0.06 | -0.02 | -0.21 | -1.74 | -0.71 | Upgrade
|
| EPS (Diluted) | 0.06 | -0.02 | -0.21 | -1.74 | -0.71 | Upgrade
|
| Free Cash Flow | 29.81 | 4.82 | 0.29 | -13.39 | 1.12 | Upgrade
|
| Free Cash Flow Per Share | 0.94 | 0.24 | 0.01 | -1.28 | 0.17 | Upgrade
|
| Gross Margin | 97.58% | 100.00% | 95.10% | 96.72% | 93.42% | Upgrade
|
| Operating Margin | 16.84% | 1.97% | -27.16% | -35.01% | -4.79% | Upgrade
|
| Profit Margin | 4.06% | -2.23% | -33.22% | -188.93% | -71.49% | Upgrade
|
| Free Cash Flow Margin | 68.30% | 29.50% | 2.43% | -138.92% | 16.93% | Upgrade
|
| EBITDA | 23.71 | 7.54 | 3.71 | 2.07 | 2.57 | Upgrade
|
| EBITDA Margin | 54.32% | 46.19% | 31.60% | 21.48% | 38.83% | Upgrade
|
| D&A For EBITDA | 16.36 | 7.22 | 6.9 | 5.45 | 2.88 | Upgrade
|
| EBIT | 7.35 | 0.32 | -3.19 | -3.38 | -0.32 | Upgrade
|
| EBIT Margin | 16.84% | 1.97% | -27.16% | -35.01% | -4.79% | Upgrade
|
| Effective Tax Rate | 71.78% | 130.92% | - | - | - | Upgrade
|
| Revenue as Reported | - | - | 11.74 | 9.64 | 6.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.