TSX:ERD Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	4	5.04	3.14	2.22	1.97	Upgrade
Operating Expenses	6.45	6.9	3.98	6.02	5.72	Upgrade
Operating Income	-6.45	-6.9	-3.98	-6.02	-5.72	Upgrade
Interest Expense	-0	-0	-0	-0.01	-0.01	Upgrade
Interest & Investment Income	0.19	0.16	0.27	0.06	0.06	Upgrade
Earnings From Equity Investments	-1.92	-3.25	-2.28	-	-	Upgrade
Currency Exchange Gain (Loss)	-0	0.47	-0.03	-0.02	0.1	Upgrade
EBT Excluding Unusual Items	-8.18	-9.5	-6.02	-5.99	-5.57	Upgrade
Gain (Loss) on Sale of Investments	-	1.26	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	6.54	-	-	Upgrade
Pretax Income	-8.18	-8.25	0.52	-5.99	-5.57	Upgrade
Net Income	-8.18	-8.25	0.52	-5.99	-5.57	Upgrade
Net Income to Common	-8.18	-8.25	0.52	-5.99	-5.57	Upgrade
Shares Outstanding (Basic)	61	58	57	51	46	Upgrade
Shares Outstanding (Diluted)	61	58	58	51	46	Upgrade
Shares Change (YoY)	5.01%	0.72%	12.99%	10.89%	27.53%	Upgrade
EPS (Basic)	-0.13	-0.14	0.01	-0.12	-0.12	Upgrade
EPS (Diluted)	-0.13	-0.14	0.01	-0.12	-0.12	Upgrade
Free Cash Flow	-6.18	-3.67	-3.09	-13.41	-14.07	Upgrade
Free Cash Flow Per Share	-0.10	-0.06	-0.05	-0.26	-0.31	Upgrade
EBITDA	-6.42	-6.87	-3.95	-5.88	-5.68	Upgrade
D&A For EBITDA	0.03	0.03	0.04	0.14	0.04	Upgrade
EBIT	-6.45	-6.9	-3.98	-6.02	-5.72	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.