Frontera Energy Corporation (TSX:FEC)
Canada
· Delayed Price · Currency is CAD 14.79
+0.13 (0.89%)
Apr 28, 2026, 4:00 PM EST
Frontera Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 998.72 | 1,085 | 1,149 | 1,271 | 894.06 | Upgrade
|
| Revenue Growth (YoY) | -7.92% | -5.57% | -9.61% | 42.13% | 37.86% | Upgrade
|
| Cost of Revenue | 647.04 | 632.21 | 632.11 | 556.27 | 412.01 | Upgrade
|
| Gross Profit | 351.69 | 452.45 | 516.5 | 714.49 | 482.05 | Upgrade
|
| Selling, General & Admin | 54.03 | 45.61 | 49.31 | 50.57 | 48.19 | Upgrade
|
| Other Operating Expenses | 21.14 | 45.21 | -29.57 | 19.7 | 42.99 | Upgrade
|
| Operating Expenses | 795.52 | 357.73 | 321.78 | 68.33 | -332.82 | Upgrade
|
| Operating Income | -443.83 | 94.71 | 194.72 | 646.15 | 814.87 | Upgrade
|
| Interest Expense | -56.36 | -51.94 | -49.62 | -42.31 | -45.86 | Upgrade
|
| Interest & Investment Income | 6.68 | 8.36 | 9.98 | 5.51 | 5.36 | Upgrade
|
| Earnings From Equity Investments | 59.2 | 53.91 | 56.48 | 42.04 | 38.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.61 | -4.09 | 12.28 | -76.41 | -139.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.37 | -6.23 | 5.06 | -14.87 | -13.91 | Upgrade
|
| EBT Excluding Unusual Items | -430.34 | 94.73 | 228.89 | 560.11 | 659.4 | Upgrade
|
| Merger & Restructuring Charges | -21.08 | -5.31 | -8.55 | -4.46 | -4.62 | Upgrade
|
| Asset Writedown | -613.68 | -9.76 | -4.64 | -3.03 | -1.41 | Upgrade
|
| Other Unusual Items | 3.99 | 0.42 | -18.81 | -12.3 | -16.27 | Upgrade
|
| Pretax Income | -1,061 | 80.09 | 196.89 | 540.31 | 637.11 | Upgrade
|
| Income Tax Expense | -22.56 | 99.32 | 4.13 | 249.28 | 1.04 | Upgrade
|
| Earnings From Continuing Operations | -1,039 | -19.24 | 192.76 | 291.04 | 636.07 | Upgrade
|
| Earnings From Discontinued Operations | -42.36 | -5.53 | - | - | - | Upgrade
|
| Net Income to Company | -1,081 | -24.77 | 192.76 | 291.04 | 636.07 | Upgrade
|
| Minority Interest in Earnings | 18.21 | 0.61 | 0.74 | -4.42 | -7.93 | Upgrade
|
| Net Income | -1,063 | -24.16 | 193.5 | 286.62 | 628.13 | Upgrade
|
| Net Income to Common | -1,063 | -24.16 | 193.5 | 286.62 | 628.13 | Upgrade
|
| Net Income Growth | - | - | -32.49% | -54.37% | - | Upgrade
|
| Shares Outstanding (Basic) | 74 | 84 | 85 | 91 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 84 | 88 | 93 | 100 | Upgrade
|
| Shares Change (YoY) | -11.60% | -5.16% | -4.94% | -6.96% | 3.06% | Upgrade
|
| EPS (Basic) | -14.34 | -0.29 | 2.27 | 3.16 | 6.50 | Upgrade
|
| EPS (Diluted) | -14.34 | -0.29 | 2.19 | 3.08 | 6.29 | Upgrade
|
| EPS Growth | - | - | -28.90% | -51.03% | - | Upgrade
|
| Free Cash Flow | 211.4 | 184.64 | -24.6 | 204.82 | 15.62 | Upgrade
|
| Free Cash Flow Per Share | 2.85 | 2.20 | -0.28 | 2.20 | 0.16 | Upgrade
|
| Dividend Per Share | 0.182 | 0.174 | - | - | - | Upgrade
|
| Dividend Growth | 4.94% | - | - | - | - | Upgrade
|
| Gross Margin | 35.21% | 41.71% | 44.97% | 56.23% | 53.92% | Upgrade
|
| Operating Margin | -44.44% | 8.73% | 16.95% | 50.85% | 91.14% | Upgrade
|
| Profit Margin | -106.41% | -2.23% | 16.85% | 22.55% | 70.26% | Upgrade
|
| Free Cash Flow Margin | 21.17% | 17.02% | -2.14% | 16.12% | 1.75% | Upgrade
|
| EBITDA | 266.02 | 352.26 | 487.83 | 844.13 | 956.97 | Upgrade
|
| EBITDA Margin | 26.64% | 32.48% | 42.47% | 66.43% | 107.04% | Upgrade
|
| D&A For EBITDA | 709.85 | 257.55 | 293.11 | 197.98 | 142.09 | Upgrade
|
| EBIT | -443.83 | 94.71 | 194.72 | 646.15 | 814.87 | Upgrade
|
| EBIT Margin | -44.44% | 8.73% | 16.95% | 50.85% | 91.14% | Upgrade
|
| Effective Tax Rate | - | 124.02% | 2.10% | 46.14% | 0.16% | Upgrade
|
| Revenue as Reported | 998.72 | 1,085 | 1,149 | 1,271 | 894.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.