Tantalus Systems Holding Inc. (TSX:GRID)
Canada
· Delayed Price · Currency is CAD 5.95
-0.18 (-2.94%)
Apr 29, 2026, 10:56 AM EST
Tantalus Systems Holding Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 12.62 | 13.22 | 5.15 | 5.85 | 14.2 | Upgrade
|
| Cash & Short-Term Investments | 12.62 | 13.22 | 5.15 | 5.85 | 14.2 | Upgrade
|
| Cash Growth | -4.55% | 156.50% | -11.92% | -58.81% | 205.61% | Upgrade
|
| Accounts Receivable | 9.87 | 10.01 | 7.87 | 9.04 | 5.34 | Upgrade
|
| Other Receivables | - | - | - | 0 | 0.05 | Upgrade
|
| Receivables | 9.87 | 10.01 | 7.87 | 9.04 | 5.4 | Upgrade
|
| Inventory | 7.95 | 4.83 | 6.63 | 5.69 | 5.69 | Upgrade
|
| Prepaid Expenses | 2 | 1.83 | 1.47 | 1.53 | 1.14 | Upgrade
|
| Restricted Cash | - | - | 0.67 | 0.67 | - | Upgrade
|
| Total Current Assets | 32.45 | 29.89 | 21.8 | 22.79 | 26.43 | Upgrade
|
| Property, Plant & Equipment | 2.62 | 2.77 | 3.34 | 4.14 | 4.44 | Upgrade
|
| Goodwill | 3.45 | 3.45 | 3.45 | 3.45 | - | Upgrade
|
| Other Intangible Assets | 4.67 | 5.44 | 6.21 | 6.98 | 0.16 | Upgrade
|
| Total Assets | 43.19 | 41.55 | 34.8 | 37.36 | 31.03 | Upgrade
|
| Accounts Payable | 11.64 | 7.99 | 7.8 | 7.3 | 4.82 | Upgrade
|
| Accrued Expenses | 5.73 | 6.19 | 5.25 | 3.2 | 2.8 | Upgrade
|
| Short-Term Debt | - | 3.68 | 8.5 | 8.1 | 8.1 | Upgrade
|
| Current Portion of Long-Term Debt | 1.6 | 1.54 | - | 1.1 | - | Upgrade
|
| Current Portion of Leases | 0.75 | 0.84 | 0.86 | 0.86 | 0.73 | Upgrade
|
| Current Unearned Revenue | 8.21 | 6.06 | 4.18 | 4.62 | 3.15 | Upgrade
|
| Other Current Liabilities | 1.09 | 1.46 | 0.68 | 4.32 | 1.36 | Upgrade
|
| Total Current Liabilities | 29 | 27.74 | 27.27 | 29.5 | 20.95 | Upgrade
|
| Long-Term Debt | 5.17 | 5.37 | 2.89 | 1.16 | - | Upgrade
|
| Long-Term Leases | 0.98 | 1.39 | 2.12 | 2.62 | 3.28 | Upgrade
|
| Long-Term Unearned Revenue | 0.01 | 0.1 | 0.2 | 0.5 | - | Upgrade
|
| Other Long-Term Liabilities | 0.53 | - | - | - | - | Upgrade
|
| Total Liabilities | 35.69 | 34.61 | 32.48 | 33.78 | 24.24 | Upgrade
|
| Common Stock | 95.61 | 94.58 | 88.14 | 88.14 | 86.93 | Upgrade
|
| Retained Earnings | -132.82 | -131.82 | -129.2 | -127.51 | -122.31 | Upgrade
|
| Comprehensive Income & Other | 44.71 | 44.18 | 43.37 | 42.95 | 42.17 | Upgrade
|
| Shareholders' Equity | 7.5 | 6.94 | 2.32 | 3.58 | 6.79 | Upgrade
|
| Total Liabilities & Equity | 43.19 | 41.55 | 34.8 | 37.36 | 31.03 | Upgrade
|
| Total Debt | 8.49 | 12.82 | 14.37 | 13.84 | 12.11 | Upgrade
|
| Net Cash (Debt) | 4.13 | 0.4 | -9.21 | -7.99 | 2.1 | Upgrade
|
| Net Cash Growth | 938.44% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 0.08 | 0.01 | -0.21 | -0.18 | 0.05 | Upgrade
|
| Filing Date Shares Outstanding | 56.01 | 50.85 | 44.6 | 44.6 | 44.5 | Upgrade
|
| Total Common Shares Outstanding | 51.71 | 50.85 | 44.6 | 44.6 | 43.63 | Upgrade
|
| Working Capital | 3.44 | 2.15 | -5.47 | -6.7 | 5.47 | Upgrade
|
| Book Value Per Share | 0.15 | 0.14 | 0.05 | 0.08 | 0.16 | Upgrade
|
| Tangible Book Value | -0.62 | -1.95 | -7.34 | -6.85 | 6.63 | Upgrade
|
| Tangible Book Value Per Share | -0.01 | -0.04 | -0.16 | -0.15 | 0.15 | Upgrade
|
| Machinery | 10.31 | 9.67 | 9.51 | 9.24 | 9.07 | Upgrade
|
| Leasehold Improvements | 2 | 1.88 | 1.64 | 1.64 | 1.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.