Greenlane Renewables Inc. (TSX:GRN)
Canada
· Delayed Price · Currency is CAD 0.230
+0.005 (2.22%)
Apr 28, 2026, 3:20 PM EST
Greenlane Renewables Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Net Income | -1.04 | -1.86 | -29.58 | -5.51 | -2.45 | Upgrade
|
| Depreciation & Amortization | 1.19 | 1.11 | 2.29 | 2.31 | 1.56 | Upgrade
|
| Other Amortization | - | - | - | 0.02 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 14.35 | - | - | Upgrade
|
| Stock-Based Compensation | 0.41 | 0.44 | 0.78 | 1.98 | 1.1 | Upgrade
|
| Other Operating Activities | 0.95 | -2.68 | 2.86 | -2.99 | -0.09 | Upgrade
|
| Change in Accounts Receivable | -1.3 | 12.4 | 4.11 | 3.14 | -20.81 | Upgrade
|
| Change in Inventory | -0.92 | 1.2 | -0.82 | -0.18 | 0.84 | Upgrade
|
| Change in Accounts Payable | 1.47 | -7.59 | -3.21 | 0.35 | 11.42 | Upgrade
|
| Change in Unearned Revenue | -1.29 | 2.14 | 1.97 | 1.25 | -0.23 | Upgrade
|
| Change in Other Net Operating Assets | 1.79 | 0.17 | -0.38 | -0.34 | -1.82 | Upgrade
|
| Operating Cash Flow | 1.25 | 4.62 | -9 | 0.04 | -10.48 | Upgrade
|
| Operating Cash Flow Growth | -72.99% | - | - | - | - | Upgrade
|
| Capital Expenditures | -0.63 | -0.08 | -0.2 | -0.52 | -0.19 | Upgrade
|
| Cash Acquisitions | - | - | - | -7.81 | - | Upgrade
|
| Divestitures | - | 0.02 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.03 | Upgrade
|
| Other Investing Activities | 0.92 | - | -0.11 | -1.58 | - | Upgrade
|
| Investing Cash Flow | 0.3 | -0.05 | -0.31 | -9.91 | -0.22 | Upgrade
|
| Long-Term Debt Repaid | -0.39 | -0.25 | -0.22 | -0.31 | -6.32 | Upgrade
|
| Net Debt Issued (Repaid) | -0.39 | -0.25 | -0.22 | -0.31 | -6.32 | Upgrade
|
| Issuance of Common Stock | - | - | 0.04 | 0.08 | 34.05 | Upgrade
|
| Other Financing Activities | - | -0.03 | -0.08 | - | -2.01 | Upgrade
|
| Financing Cash Flow | -0.39 | -0.28 | -0.27 | -0.23 | 25.72 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.37 | 0.09 | -0.02 | 0.01 | - | Upgrade
|
| Net Cash Flow | 1.53 | 4.38 | -9.59 | -10.09 | 15.03 | Upgrade
|
| Free Cash Flow | 0.62 | 4.54 | -9.2 | -0.48 | -10.66 | Upgrade
|
| Free Cash Flow Growth | -86.33% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.40% | 8.77% | -16.83% | -0.67% | -19.26% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.03 | -0.06 | -0.00 | -0.07 | Upgrade
|
| Cash Interest Paid | 0.17 | 0.14 | 0.08 | 0.08 | 0.04 | Upgrade
|
| Cash Income Tax Paid | 1.05 | 1.5 | - | - | - | Upgrade
|
| Levered Free Cash Flow | 4.49 | 6.05 | -3.74 | 1.59 | -9.45 | Upgrade
|
| Unlevered Free Cash Flow | 4.59 | 6.14 | -3.7 | 1.66 | -9.39 | Upgrade
|
| Change in Working Capital | -0.25 | 8.31 | 1.66 | 4.22 | -10.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.