InPlay Oil Corp. (TSX:IPO)
Canada
· Delayed Price · Currency is CAD 16.74
+0.39 (2.39%)
Apr 28, 2026, 4:00 PM EST
InPlay Oil Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -7.84 | 9.47 | 32.7 | 83.9 | 115.07 | Upgrade
|
| Depreciation & Amortization | 113.1 | 52.9 | 52.97 | 45.89 | -24.77 | Upgrade
|
| Stock-Based Compensation | 5.58 | 2.91 | 3.17 | 1.42 | 0.33 | Upgrade
|
| Other Operating Activities | -11.51 | -0.11 | -0.36 | -3.7 | -46.53 | Upgrade
|
| Change in Other Net Operating Assets | -15.68 | 5.72 | -2.48 | -4.61 | -5.69 | Upgrade
|
| Operating Cash Flow | 83.65 | 70.88 | 86.01 | 122.89 | 38.41 | Upgrade
|
| Operating Cash Flow Growth | 18.01% | -17.59% | -30.01% | 219.95% | 353.22% | Upgrade
|
| Capital Expenditures | -255.45 | -63.07 | -84.79 | -77.6 | -33.43 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.04 | - | 0 | 0.08 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.18 | -29.28 | Upgrade
|
| Other Investing Activities | 13.59 | -6.63 | -3.13 | 7.42 | -1.31 | Upgrade
|
| Investing Cash Flow | -241.86 | -69.66 | -87.93 | -70.36 | -63.93 | Upgrade
|
| Long-Term Debt Issued | 158.97 | 15.97 | 17.95 | - | 15.3 | Upgrade
|
| Long-Term Debt Repaid | -1.8 | -0.31 | -0.42 | -50.27 | -0.48 | Upgrade
|
| Net Debt Issued (Repaid) | 157.17 | 15.66 | 17.53 | -50.27 | 14.82 | Upgrade
|
| Issuance of Common Stock | 31.57 | 0.06 | 3.45 | 0.95 | 10.71 | Upgrade
|
| Repurchase of Common Stock | -3.48 | -0.55 | -2.94 | -0.61 | - | Upgrade
|
| Common Dividends Paid | -27.06 | -16.4 | -16.12 | -2.61 | - | Upgrade
|
| Financing Cash Flow | 158.21 | -1.22 | 1.92 | -52.53 | 25.52 | Upgrade
|
| Free Cash Flow | -171.8 | 7.81 | 1.22 | 45.29 | 4.98 | Upgrade
|
| Free Cash Flow Growth | - | 542.52% | -97.31% | 810.19% | - | Upgrade
|
| Free Cash Flow Margin | -68.22% | 5.84% | 0.78% | 22.62% | 4.87% | Upgrade
|
| Free Cash Flow Per Share | -7.03 | 0.50 | 0.08 | 2.98 | 0.42 | Upgrade
|
| Cash Interest Paid | 19.5 | 6.99 | 5.44 | 4.94 | 5.61 | Upgrade
|
| Levered Free Cash Flow | -142.98 | 0.02 | -11.34 | 26.18 | -18.9 | Upgrade
|
| Unlevered Free Cash Flow | -130.8 | 4.39 | -7.95 | 29.27 | -15.39 | Upgrade
|
| Change in Working Capital | -15.68 | 5.72 | -2.48 | -4.61 | -5.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.